[PCCS] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 190.08%
YoY- 571.9%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 463,412 458,148 486,943 500,844 446,043 432,057 407,369 8.98%
PBT 17,583 21,881 27,944 24,043 7,087 7,450 7,011 84.69%
Tax -4,334 -4,053 -4,398 -4,513 -1,813 -2,321 -2,170 58.66%
NP 13,249 17,828 23,546 19,530 5,274 5,129 4,841 95.77%
-
NP to SH 17,608 21,724 27,074 23,221 8,005 8,587 7,611 75.01%
-
Tax Rate 24.65% 18.52% 15.74% 18.77% 25.58% 31.15% 30.95% -
Total Cost 450,163 440,320 463,397 481,314 440,769 426,928 402,528 7.74%
-
Net Worth 165,059 163,124 183,371 178,124 164,004 160,640 165,128 -0.02%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 12,898 12,898 12,898 12,898 2,120 2,120 2,120 233.63%
Div Payout % 73.25% 59.37% 47.64% 55.55% 26.49% 24.70% 27.86% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 165,059 163,124 183,371 178,124 164,004 160,640 165,128 -0.02%
NOSH 223,020 223,020 217,950 214,970 214,970 214,269 214,059 2.77%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.86% 3.89% 4.84% 3.90% 1.18% 1.19% 1.19% -
ROE 10.67% 13.32% 14.76% 13.04% 4.88% 5.35% 4.61% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 213.06 210.64 226.12 232.98 208.33 203.55 192.10 7.15%
EPS 8.10 9.99 12.57 10.80 3.74 4.05 3.59 72.11%
DPS 6.00 6.00 6.00 6.00 1.00 1.00 1.00 230.55%
NAPS 0.7589 0.75 0.8515 0.8286 0.766 0.7568 0.7787 -1.70%
Adjusted Per Share Value based on latest NOSH - 214,970
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 207.79 205.43 218.34 224.57 200.00 193.73 182.66 8.98%
EPS 7.90 9.74 12.14 10.41 3.59 3.85 3.41 75.17%
DPS 5.78 5.78 5.78 5.78 0.95 0.95 0.95 233.64%
NAPS 0.7401 0.7314 0.8222 0.7987 0.7354 0.7203 0.7404 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.415 0.475 0.635 0.445 0.45 0.44 0.515 -
P/RPS 0.19 0.23 0.28 0.19 0.22 0.22 0.27 -20.90%
P/EPS 5.13 4.76 5.05 4.12 12.04 10.88 14.35 -49.66%
EY 19.51 21.03 19.80 24.27 8.31 9.19 6.97 98.74%
DY 14.46 12.63 9.45 13.48 2.22 2.27 1.94 282.04%
P/NAPS 0.55 0.63 0.75 0.54 0.59 0.58 0.66 -11.45%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 21/11/22 29/08/22 30/05/22 25/02/22 23/11/21 -
Price 0.42 0.49 0.50 0.69 0.44 0.405 0.425 -
P/RPS 0.20 0.23 0.22 0.30 0.21 0.20 0.22 -6.16%
P/EPS 5.19 4.91 3.98 6.39 11.77 10.01 11.84 -42.32%
EY 19.28 20.38 25.14 15.66 8.50 9.99 8.45 73.40%
DY 14.29 12.24 12.00 8.70 2.27 2.47 2.35 233.51%
P/NAPS 0.55 0.65 0.59 0.83 0.57 0.54 0.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment