[PCCS] QoQ TTM Result on 30-Sep-2007 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -123.96%
YoY- -107.39%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 525,416 481,952 458,917 450,029 429,014 417,052 421,778 15.79%
PBT 512 281 -2,991 -325 5,669 7,455 17,581 -90.55%
Tax -984 -997 -647 94 -559 -763 -2,401 -44.85%
NP -472 -716 -3,638 -231 5,110 6,692 15,180 -
-
NP to SH -531 -847 -4,346 -1,038 4,333 5,873 15,111 -
-
Tax Rate 192.19% 354.80% - - 9.86% 10.23% 13.66% -
Total Cost 525,888 482,668 462,555 450,260 423,904 410,360 406,598 18.72%
-
Net Worth 131,809 128,259 134,276 137,039 133,937 134,609 143,066 -5.32%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - 3,005 -
Div Payout % - - - - - - 19.89% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 131,809 128,259 134,276 137,039 133,937 134,609 143,066 -5.32%
NOSH 60,080 59,982 59,947 59,999 60,416 59,999 60,013 0.07%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -0.09% -0.15% -0.79% -0.05% 1.19% 1.60% 3.60% -
ROE -0.40% -0.66% -3.24% -0.76% 3.24% 4.36% 10.56% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 874.53 803.49 765.53 750.05 710.09 695.09 702.81 15.70%
EPS -0.88 -1.41 -7.25 -1.73 7.17 9.79 25.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 2.1939 2.1383 2.2399 2.284 2.2169 2.2435 2.3839 -5.39%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 235.59 216.10 205.77 201.79 192.36 187.00 189.12 15.79%
EPS -0.24 -0.38 -1.95 -0.47 1.94 2.63 6.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
NAPS 0.591 0.5751 0.6021 0.6145 0.6006 0.6036 0.6415 -5.32%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.68 0.76 0.94 0.89 0.96 1.00 0.96 -
P/RPS 0.08 0.09 0.12 0.12 0.14 0.14 0.14 -31.16%
P/EPS -76.94 -53.82 -12.97 -51.45 13.39 10.22 3.81 -
EY -1.30 -1.86 -7.71 -1.94 7.47 9.79 26.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.21 -
P/NAPS 0.31 0.36 0.42 0.39 0.43 0.45 0.40 -15.64%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 30/05/08 20/02/08 30/11/07 24/08/07 29/05/07 27/02/07 -
Price 0.66 1.00 0.86 0.88 0.94 1.02 1.06 -
P/RPS 0.08 0.12 0.11 0.12 0.13 0.15 0.15 -34.25%
P/EPS -74.68 -70.82 -11.86 -50.87 13.11 10.42 4.21 -
EY -1.34 -1.41 -8.43 -1.97 7.63 9.60 23.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.72 -
P/NAPS 0.30 0.47 0.38 0.39 0.42 0.45 0.44 -22.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment