[PCCS] QoQ TTM Result on 30-Sep-2016 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -82.74%
YoY- -754.38%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 529,154 484,353 475,693 479,058 528,887 532,871 510,840 2.37%
PBT 3,753 4,534 -23,087 -25,750 -15,260 -12,502 105 987.44%
Tax -4,022 -13,551 -1,392 -555 -560 -214 -91 1152.95%
NP -269 -9,017 -24,479 -26,305 -15,820 -12,716 14 -
-
NP to SH -2,999 -9,236 -25,170 -22,846 -12,502 -10,255 1,272 -
-
Tax Rate 107.17% 298.88% - - - - 86.67% -
Total Cost 529,423 493,370 500,172 505,363 544,707 545,587 510,826 2.41%
-
Net Worth 90,846 86,513 87,041 87,485 73,058 93,059 130,382 -21.42%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 90,846 86,513 87,041 87,485 73,058 93,059 130,382 -21.42%
NOSH 60,012 60,012 60,012 60,012 46,817 57,625 68,510 -8.45%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -0.05% -1.86% -5.15% -5.49% -2.99% -2.39% 0.00% -
ROE -3.30% -10.68% -28.92% -26.11% -17.11% -11.02% 0.98% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 881.75 807.09 792.66 798.27 1,129.68 924.71 745.64 11.83%
EPS -5.00 -15.39 -41.94 -38.07 -26.70 -17.80 1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5138 1.4416 1.4504 1.4578 1.5605 1.6149 1.9031 -14.16%
Adjusted Per Share Value based on latest NOSH - 60,012
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 237.27 217.18 213.30 214.80 237.15 238.93 229.05 2.38%
EPS -1.34 -4.14 -11.29 -10.24 -5.61 -4.60 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4073 0.3879 0.3903 0.3923 0.3276 0.4173 0.5846 -21.42%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.55 0.49 0.31 0.405 0.46 0.54 0.735 -
P/RPS 0.06 0.06 0.04 0.05 0.04 0.06 0.10 -28.88%
P/EPS -11.01 -3.18 -0.74 -1.06 -1.72 -3.03 39.59 -
EY -9.09 -31.41 -135.30 -94.00 -58.05 -32.96 2.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.21 0.28 0.29 0.33 0.39 -5.20%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 28/02/17 29/11/16 29/08/16 31/05/16 23/02/16 -
Price 0.495 0.605 0.33 0.365 0.43 0.55 0.77 -
P/RPS 0.06 0.07 0.04 0.05 0.04 0.06 0.10 -28.88%
P/EPS -9.91 -3.93 -0.79 -0.96 -1.61 -3.09 41.47 -
EY -10.10 -25.44 -127.10 -104.30 -62.10 -32.36 2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.42 0.23 0.25 0.28 0.34 0.40 -12.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment