[PCCS] QoQ TTM Result on 31-Mar-2015 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -52.65%
YoY- -471.04%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 510,840 480,585 403,134 357,376 342,491 340,677 361,897 25.75%
PBT 105 -3,472 -8,698 -16,910 -12,882 -9,463 -4,768 -
Tax -91 -617 -527 -485 1,556 1,033 379 -
NP 14 -4,089 -9,225 -17,395 -11,326 -8,430 -4,389 -
-
NP to SH 1,272 -2,674 -9,538 -17,465 -11,441 -8,628 -4,571 -
-
Tax Rate 86.67% - - - - - - -
Total Cost 510,826 484,674 412,359 374,771 353,817 349,107 366,286 24.74%
-
Net Worth 130,382 169,581 102,123 120,847 89,497 122,294 107,244 13.86%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 130,382 169,581 102,123 120,847 89,497 122,294 107,244 13.86%
NOSH 68,510 90,977 58,698 68,438 50,099 68,774 58,287 11.34%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 0.00% -0.85% -2.29% -4.87% -3.31% -2.47% -1.21% -
ROE 0.98% -1.58% -9.34% -14.45% -12.78% -7.06% -4.26% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 745.64 528.25 686.79 522.19 683.62 495.36 620.88 12.94%
EPS 1.86 -2.94 -16.25 -25.52 -22.84 -12.55 -7.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9031 1.864 1.7398 1.7658 1.7864 1.7782 1.8399 2.27%
Adjusted Per Share Value based on latest NOSH - 68,438
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 229.05 215.49 180.76 160.24 153.57 152.76 162.27 25.75%
EPS 0.57 -1.20 -4.28 -7.83 -5.13 -3.87 -2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5846 0.7604 0.4579 0.5419 0.4013 0.5484 0.4809 13.86%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.735 0.40 0.37 0.505 0.45 0.61 0.745 -
P/RPS 0.10 0.08 0.05 0.10 0.07 0.12 0.12 -11.41%
P/EPS 39.59 -13.61 -2.28 -1.98 -1.97 -4.86 -9.50 -
EY 2.53 -7.35 -43.92 -50.53 -50.75 -20.57 -10.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.21 0.21 0.29 0.25 0.34 0.40 -1.66%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 20/11/15 21/08/15 29/05/15 25/02/15 28/11/14 28/08/14 -
Price 0.77 0.525 0.34 0.44 0.535 0.535 0.735 -
P/RPS 0.10 0.10 0.05 0.08 0.08 0.11 0.12 -11.41%
P/EPS 41.47 -17.86 -2.09 -1.72 -2.34 -4.26 -9.37 -
EY 2.41 -5.60 -47.79 -58.00 -42.69 -23.45 -10.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.28 0.20 0.25 0.30 0.30 0.40 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment