[PCCS] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -20.17%
YoY- -2.29%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 404,794 415,497 427,558 448,808 452,045 428,905 436,322 -4.86%
PBT 8,199 14,712 15,565 17,207 22,511 21,436 27,039 -54.76%
Tax -360 -1,500 -2,220 -5,606 -6,622 -5,371 -6,202 -84.93%
NP 7,839 13,212 13,345 11,601 15,889 16,065 20,837 -47.79%
-
NP to SH 9,646 15,727 15,219 13,492 16,900 16,402 21,267 -40.88%
-
Tax Rate 4.39% 10.20% 14.26% 32.58% 29.42% 25.06% 22.94% -
Total Cost 396,955 402,285 414,213 437,207 436,156 412,840 415,485 -2.98%
-
Net Worth 153,531 155,214 153,951 145,076 142,933 140,644 141,631 5.51%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 2,100 2,100 2,100 2,100 - 2,100 4,200 -36.92%
Div Payout % 21.78% 13.36% 13.80% 15.57% - 12.81% 19.75% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 153,531 155,214 153,951 145,076 142,933 140,644 141,631 5.51%
NOSH 210,403 210,403 210,403 210,042 210,042 210,042 210,042 0.11%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.94% 3.18% 3.12% 2.58% 3.51% 3.75% 4.78% -
ROE 6.28% 10.13% 9.89% 9.30% 11.82% 11.66% 15.02% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 192.39 197.48 203.21 213.68 215.22 204.20 207.73 -4.97%
EPS 4.58 7.47 7.23 6.42 8.05 7.81 10.13 -41.00%
DPS 1.00 1.00 1.00 1.00 0.00 1.00 2.00 -36.92%
NAPS 0.7297 0.7377 0.7317 0.6907 0.6805 0.6696 0.6743 5.38%
Adjusted Per Share Value based on latest NOSH - 210,042
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 181.56 186.36 191.77 201.30 202.75 192.37 195.70 -4.86%
EPS 4.33 7.05 6.83 6.05 7.58 7.36 9.54 -40.85%
DPS 0.94 0.94 0.94 0.94 0.00 0.94 1.88 -36.92%
NAPS 0.6886 0.6962 0.6905 0.6507 0.6411 0.6308 0.6352 5.51%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.39 0.32 0.22 0.415 0.39 0.595 0.445 -
P/RPS 0.20 0.16 0.11 0.19 0.18 0.29 0.21 -3.19%
P/EPS 8.51 4.28 3.04 6.46 4.85 7.62 4.40 55.04%
EY 11.76 23.36 32.88 15.48 20.63 13.12 22.75 -35.51%
DY 2.56 3.13 4.55 2.41 0.00 1.68 4.49 -31.17%
P/NAPS 0.53 0.43 0.30 0.60 0.57 0.89 0.66 -13.57%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 28/08/20 29/05/20 26/02/20 29/11/19 30/08/19 30/05/19 -
Price 0.485 0.405 0.285 0.395 0.40 0.49 0.445 -
P/RPS 0.25 0.21 0.14 0.18 0.19 0.24 0.21 12.29%
P/EPS 10.58 5.42 3.94 6.15 4.97 6.27 4.40 79.19%
EY 9.45 18.46 25.38 16.26 20.12 15.94 22.75 -44.23%
DY 2.06 2.47 3.51 2.53 0.00 2.04 4.49 -40.42%
P/NAPS 0.66 0.55 0.39 0.57 0.59 0.73 0.66 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment