[PCCS] QoQ TTM Result on 31-Mar-2020 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 12.8%
YoY- -28.44%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 367,391 404,794 415,497 427,558 448,808 452,045 428,905 -9.76%
PBT 5,209 8,199 14,712 15,565 17,207 22,511 21,436 -60.89%
Tax 173 -360 -1,500 -2,220 -5,606 -6,622 -5,371 -
NP 5,382 7,839 13,212 13,345 11,601 15,889 16,065 -51.60%
-
NP to SH 6,427 9,646 15,727 15,219 13,492 16,900 16,402 -46.30%
-
Tax Rate -3.32% 4.39% 10.20% 14.26% 32.58% 29.42% 25.06% -
Total Cost 362,009 396,955 402,285 414,213 437,207 436,156 412,840 -8.35%
-
Net Worth 152,421 153,531 155,214 153,951 145,076 142,933 140,644 5.48%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 2,100 2,100 2,100 2,100 - 2,100 -
Div Payout % - 21.78% 13.36% 13.80% 15.57% - 12.81% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 152,421 153,531 155,214 153,951 145,076 142,933 140,644 5.48%
NOSH 211,638 210,403 210,403 210,403 210,042 210,042 210,042 0.50%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.46% 1.94% 3.18% 3.12% 2.58% 3.51% 3.75% -
ROE 4.22% 6.28% 10.13% 9.89% 9.30% 11.82% 11.66% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 174.56 192.39 197.48 203.21 213.68 215.22 204.20 -9.88%
EPS 3.05 4.58 7.47 7.23 6.42 8.05 7.81 -46.41%
DPS 0.00 1.00 1.00 1.00 1.00 0.00 1.00 -
NAPS 0.7242 0.7297 0.7377 0.7317 0.6907 0.6805 0.6696 5.33%
Adjusted Per Share Value based on latest NOSH - 210,403
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 164.73 181.50 186.30 191.71 201.24 202.69 192.32 -9.76%
EPS 2.88 4.33 7.05 6.82 6.05 7.58 7.35 -46.30%
DPS 0.00 0.94 0.94 0.94 0.94 0.00 0.94 -
NAPS 0.6834 0.6884 0.696 0.6903 0.6505 0.6409 0.6306 5.48%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.445 0.39 0.32 0.22 0.415 0.39 0.595 -
P/RPS 0.25 0.20 0.16 0.11 0.19 0.18 0.29 -9.38%
P/EPS 14.57 8.51 4.28 3.04 6.46 4.85 7.62 53.75%
EY 6.86 11.76 23.36 32.88 15.48 20.63 13.12 -34.97%
DY 0.00 2.56 3.13 4.55 2.41 0.00 1.68 -
P/NAPS 0.61 0.53 0.43 0.30 0.60 0.57 0.89 -22.17%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 24/11/20 28/08/20 29/05/20 26/02/20 29/11/19 30/08/19 -
Price 0.455 0.485 0.405 0.285 0.395 0.40 0.49 -
P/RPS 0.26 0.25 0.21 0.14 0.18 0.19 0.24 5.45%
P/EPS 14.90 10.58 5.42 3.94 6.15 4.97 6.27 77.61%
EY 6.71 9.45 18.46 25.38 16.26 20.12 15.94 -43.68%
DY 0.00 2.06 2.47 3.51 2.53 0.00 2.04 -
P/NAPS 0.63 0.66 0.55 0.39 0.57 0.59 0.73 -9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment