[PCCS] QoQ TTM Result on 31-Dec-2014 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -32.6%
YoY- -791.74%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 480,585 403,134 357,376 342,491 340,677 361,897 377,859 17.37%
PBT -3,472 -8,698 -16,910 -12,882 -9,463 -4,768 5,369 -
Tax -617 -527 -485 1,556 1,033 379 -139 169.84%
NP -4,089 -9,225 -17,395 -11,326 -8,430 -4,389 5,230 -
-
NP to SH -2,674 -9,538 -17,465 -11,441 -8,628 -4,571 4,707 -
-
Tax Rate - - - - - - 2.59% -
Total Cost 484,674 412,359 374,771 353,817 349,107 366,286 372,629 19.13%
-
Net Worth 169,581 102,123 120,847 89,497 122,294 107,244 103,889 38.59%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 169,581 102,123 120,847 89,497 122,294 107,244 103,889 38.59%
NOSH 90,977 58,698 68,438 50,099 68,774 58,287 51,944 45.24%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -0.85% -2.29% -4.87% -3.31% -2.47% -1.21% 1.38% -
ROE -1.58% -9.34% -14.45% -12.78% -7.06% -4.26% 4.53% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 528.25 686.79 522.19 683.62 495.36 620.88 727.42 -19.19%
EPS -2.94 -16.25 -25.52 -22.84 -12.55 -7.84 9.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.864 1.7398 1.7658 1.7864 1.7782 1.8399 2.00 -4.58%
Adjusted Per Share Value based on latest NOSH - 50,099
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 215.49 180.76 160.24 153.57 152.76 162.27 169.43 17.37%
EPS -1.20 -4.28 -7.83 -5.13 -3.87 -2.05 2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7604 0.4579 0.5419 0.4013 0.5484 0.4809 0.4658 38.60%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.40 0.37 0.505 0.45 0.61 0.745 0.485 -
P/RPS 0.08 0.05 0.10 0.07 0.12 0.12 0.07 9.30%
P/EPS -13.61 -2.28 -1.98 -1.97 -4.86 -9.50 5.35 -
EY -7.35 -43.92 -50.53 -50.75 -20.57 -10.53 18.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.29 0.25 0.34 0.40 0.24 -8.50%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 20/11/15 21/08/15 29/05/15 25/02/15 28/11/14 28/08/14 30/05/14 -
Price 0.525 0.34 0.44 0.535 0.535 0.735 0.49 -
P/RPS 0.10 0.05 0.08 0.08 0.11 0.12 0.07 26.81%
P/EPS -17.86 -2.09 -1.72 -2.34 -4.26 -9.37 5.41 -
EY -5.60 -47.79 -58.00 -42.69 -23.45 -10.67 18.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.20 0.25 0.30 0.30 0.40 0.25 7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment