[PCCS] QoQ TTM Result on 30-Jun-2014 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -197.11%
YoY- 44.43%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 357,376 342,491 340,677 361,897 377,859 364,252 360,926 -0.65%
PBT -16,910 -12,882 -9,463 -4,768 5,369 800 2,125 -
Tax -485 1,556 1,033 379 -139 -1,970 -3,101 -71.00%
NP -17,395 -11,326 -8,430 -4,389 5,230 -1,170 -976 583.51%
-
NP to SH -17,465 -11,441 -8,628 -4,571 4,707 -1,283 -1,405 437.43%
-
Tax Rate - - - - 2.59% 246.25% 145.93% -
Total Cost 374,771 353,817 349,107 366,286 372,629 365,422 361,902 2.35%
-
Net Worth 120,847 89,497 122,294 107,244 103,889 195,285 90,095 21.64%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 120,847 89,497 122,294 107,244 103,889 195,285 90,095 21.64%
NOSH 68,438 50,099 68,774 58,287 51,944 99,874 46,536 29.35%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -4.87% -3.31% -2.47% -1.21% 1.38% -0.32% -0.27% -
ROE -14.45% -12.78% -7.06% -4.26% 4.53% -0.66% -1.56% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 522.19 683.62 495.36 620.88 727.42 364.71 775.57 -23.19%
EPS -25.52 -22.84 -12.55 -7.84 9.06 -1.28 -3.02 315.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7658 1.7864 1.7782 1.8399 2.00 1.9553 1.936 -5.95%
Adjusted Per Share Value based on latest NOSH - 58,287
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 160.29 153.61 152.80 162.32 169.48 163.37 161.88 -0.65%
EPS -7.83 -5.13 -3.87 -2.05 2.11 -0.58 -0.63 437.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.542 0.4014 0.5485 0.481 0.466 0.8759 0.4041 21.64%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.505 0.45 0.61 0.745 0.485 0.52 0.55 -
P/RPS 0.10 0.07 0.12 0.12 0.07 0.14 0.07 26.87%
P/EPS -1.98 -1.97 -4.86 -9.50 5.35 -40.48 -18.22 -77.25%
EY -50.53 -50.75 -20.57 -10.53 18.68 -2.47 -5.49 339.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.34 0.40 0.24 0.27 0.28 2.36%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 25/02/15 28/11/14 28/08/14 30/05/14 21/02/14 21/11/13 -
Price 0.44 0.535 0.535 0.735 0.49 0.475 0.445 -
P/RPS 0.08 0.08 0.11 0.12 0.07 0.13 0.06 21.16%
P/EPS -1.72 -2.34 -4.26 -9.37 5.41 -36.98 -14.74 -76.15%
EY -58.00 -42.69 -23.45 -10.67 18.49 -2.70 -6.78 318.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.30 0.40 0.25 0.24 0.23 5.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment