[ENCORP] QoQ TTM Result on 30-Jun-2003 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -34.68%
YoY- -4.39%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 494,408 567,273 514,046 414,597 269,067 125,364 127,233 146.96%
PBT 11,285 13,482 12,316 12,210 12,911 12,492 6,425 45.52%
Tax -7,817 -8,325 -7,950 -7,465 -5,647 -4,455 -1,479 203.11%
NP 3,468 5,157 4,366 4,745 7,264 8,037 4,946 -21.05%
-
NP to SH 3,468 5,157 4,366 4,745 7,264 8,037 4,946 -21.05%
-
Tax Rate 69.27% 61.75% 64.55% 61.14% 43.74% 35.66% 23.02% -
Total Cost 490,940 562,116 509,680 409,852 261,803 117,327 122,287 152.38%
-
Net Worth 228,407 230,574 199,279 210,344 205,789 136,470 125,622 48.91%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - 4,002 -
Div Payout % - - - - - - 80.93% -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 228,407 230,574 199,279 210,344 205,789 136,470 125,622 48.91%
NOSH 221,754 223,858 211,999 226,176 223,684 149,967 79,508 98.01%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 0.70% 0.91% 0.85% 1.14% 2.70% 6.41% 3.89% -
ROE 1.52% 2.24% 2.19% 2.26% 3.53% 5.89% 3.94% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 222.95 253.41 242.47 183.31 120.29 83.59 160.03 24.71%
EPS 1.56 2.30 2.06 2.10 3.25 5.36 6.22 -60.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.03 1.03 0.94 0.93 0.92 0.91 1.58 -24.79%
Adjusted Per Share Value based on latest NOSH - 226,176
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 156.12 179.13 162.32 130.92 84.96 39.59 40.18 146.94%
EPS 1.10 1.63 1.38 1.50 2.29 2.54 1.56 -20.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.26 -
NAPS 0.7212 0.7281 0.6293 0.6642 0.6498 0.4309 0.3967 48.90%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 24/02/04 18/11/03 28/08/03 26/05/03 25/02/03 29/11/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment