[MNRB] QoQ TTM Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ- 179.69%
YoY--%
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 587,648 605,297 644,794 696,745 0.17%
PBT 117,120 106,710 224,183 226,951 0.66%
Tax 37,767 49,185 19,190 16,422 -0.83%
NP 154,887 155,895 243,373 243,373 0.45%
-
NP to SH 85,963 86,971 206,223 225,915 0.97%
-
Tax Rate -32.25% -46.09% -8.56% -7.24% -
Total Cost 432,761 449,402 401,421 453,372 0.04%
-
Net Worth 440,130 417,426 469,539 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 38,076 34,342 34,342 28,642 -0.28%
Div Payout % 44.29% 39.49% 16.65% 12.68% -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 440,130 417,426 469,539 0 -100.00%
NOSH 190,532 190,605 190,096 193,295 0.01%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 26.36% 25.76% 37.74% 34.93% -
ROE 19.53% 20.84% 43.92% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 308.42 317.56 339.19 360.46 0.15%
EPS 45.12 45.63 108.48 116.88 0.96%
DPS 20.00 18.00 18.00 15.00 -0.28%
NAPS 2.31 2.19 2.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 193,295
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 75.04 77.30 82.34 88.97 0.17%
EPS 10.98 11.11 26.33 28.85 0.97%
DPS 4.86 4.39 4.39 3.66 -0.28%
NAPS 0.562 0.5331 0.5996 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 4.96 0.00 0.00 0.00 -
P/RPS 1.61 0.00 0.00 0.00 -100.00%
P/EPS 10.99 0.00 0.00 0.00 -100.00%
EY 9.10 0.00 0.00 0.00 -100.00%
DY 4.03 0.00 0.00 0.00 -100.00%
P/NAPS 2.15 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment