[KENANGA] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 42.79%
YoY- -172.22%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 90,708 101,551 114,033 96,481 79,717 62,625 44,422 60.74%
PBT 1,022 -6,844 -7,898 -13,270 -28,237 -31,336 -28,384 -
Tax 815 3,025 1,645 10,498 20,143 32,276 28,384 -90.56%
NP 1,837 -3,819 -6,253 -2,772 -8,094 940 0 -
-
NP to SH 1,837 -5,327 -9,269 -18,816 -32,892 -27,990 -27,868 -
-
Tax Rate -79.75% - - - - - - -
Total Cost 88,871 105,370 120,286 99,253 87,811 61,685 44,422 58.57%
-
Net Worth 618,736 620,253 636,442 651,176 678,754 538,149 586,833 3.58%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - 30,113 30,113 30,113 30,113 37,599 37,599 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 618,736 620,253 636,442 651,176 678,754 538,149 586,833 3.58%
NOSH 562,999 562,333 580,166 591,333 602,266 469,999 463,900 13.73%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 2.03% -3.76% -5.48% -2.87% -10.15% 1.50% 0.00% -
ROE 0.30% -0.86% -1.46% -2.89% -4.85% -5.20% -4.75% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 16.11 18.06 19.66 16.32 13.24 13.32 9.58 41.27%
EPS 0.33 -0.95 -1.60 -3.18 -5.46 -5.96 -6.01 -
DPS 0.00 5.36 5.19 5.09 5.00 8.00 8.11 -
NAPS 1.099 1.103 1.097 1.1012 1.127 1.145 1.265 -8.92%
Adjusted Per Share Value based on latest NOSH - 591,333
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 12.48 13.97 15.69 13.28 10.97 8.62 6.11 60.77%
EPS 0.25 -0.73 -1.28 -2.59 -4.53 -3.85 -3.83 -
DPS 0.00 4.14 4.14 4.14 4.14 5.17 5.17 -
NAPS 0.8514 0.8534 0.8757 0.896 0.9339 0.7405 0.8075 3.58%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.70 1.01 1.14 1.16 1.00 0.99 1.10 -
P/RPS 4.34 5.59 5.80 7.11 7.56 7.43 11.49 -47.65%
P/EPS 214.53 -106.62 -71.36 -36.46 -18.31 -16.62 -18.31 -
EY 0.47 -0.94 -1.40 -2.74 -5.46 -6.02 -5.46 -
DY 0.00 5.30 4.55 4.39 5.00 8.08 7.37 -
P/NAPS 0.64 0.92 1.04 1.05 0.89 0.86 0.87 -18.46%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 20/11/02 21/08/02 30/04/02 25/02/02 13/11/01 16/08/01 -
Price 0.70 0.87 1.15 1.38 1.07 1.03 1.26 -
P/RPS 4.34 4.82 5.85 8.46 8.08 7.73 13.16 -52.17%
P/EPS 214.53 -91.84 -71.98 -43.37 -19.59 -17.30 -20.97 -
EY 0.47 -1.09 -1.39 -2.31 -5.10 -5.78 -4.77 -
DY 0.00 6.16 4.51 3.69 4.67 7.77 6.43 -
P/NAPS 0.64 0.79 1.05 1.25 0.95 0.90 1.00 -25.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment