[KENANGA] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 185.65%
YoY- 160.8%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 90,710 103,213 121,132 120,740 69,254 60,148 52,498 43.84%
PBT 1,022 5,796 10,020 28,564 -23,604 -18,561 -30,660 -
Tax 816 1,158 -6,334 -7,276 23,604 18,561 30,660 -91.02%
NP 1,838 6,954 3,686 21,288 0 0 0 -
-
NP to SH 1,838 6,954 3,686 21,288 -24,854 -21,092 -43,562 -
-
Tax Rate -79.84% -19.98% 63.21% 25.47% - - - -
Total Cost 88,872 96,258 117,446 99,452 69,254 60,148 52,498 41.90%
-
Net Worth 673,320 639,249 673,923 651,176 683,181 548,871 572,976 11.32%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 18,379 - - - 30,309 - - -
Div Payout % 1,000.00% - - - 0.00% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 673,320 639,249 673,923 651,176 683,181 548,871 572,976 11.32%
NOSH 612,666 579,555 614,333 591,333 606,195 479,363 452,945 22.23%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 2.03% 6.74% 3.04% 17.63% 0.00% 0.00% 0.00% -
ROE 0.27% 1.09% 0.55% 3.27% -3.64% -3.84% -7.60% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 14.81 17.81 19.72 20.42 11.42 12.55 11.59 17.70%
EPS 0.30 1.20 0.60 3.60 -4.10 -4.40 -7.20 -
DPS 3.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.099 1.103 1.097 1.1012 1.127 1.145 1.265 -8.92%
Adjusted Per Share Value based on latest NOSH - 591,333
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 12.48 14.20 16.67 16.61 9.53 8.28 7.22 43.88%
EPS 0.25 0.96 0.51 2.93 -3.42 -2.90 -5.99 -
DPS 2.53 0.00 0.00 0.00 4.17 0.00 0.00 -
NAPS 0.9265 0.8796 0.9273 0.896 0.94 0.7552 0.7884 11.32%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.70 1.01 1.14 1.16 1.00 0.99 1.10 -
P/RPS 4.73 5.67 5.78 5.68 8.75 7.89 9.49 -37.05%
P/EPS 233.33 84.17 190.00 32.22 -24.39 -22.50 -11.44 -
EY 0.43 1.19 0.53 3.10 -4.10 -4.44 -8.74 -
DY 4.29 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.64 0.92 1.04 1.05 0.89 0.86 0.87 -18.46%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 20/11/02 21/08/02 30/04/02 25/02/02 13/11/01 16/08/01 -
Price 0.70 0.87 1.15 1.38 1.07 1.03 1.26 -
P/RPS 4.73 4.89 5.83 6.76 9.37 8.21 10.87 -42.48%
P/EPS 233.33 72.50 191.67 38.33 -26.10 -23.41 -13.10 -
EY 0.43 1.38 0.52 2.61 -3.83 -4.27 -7.63 -
DY 4.29 0.00 0.00 0.00 4.67 0.00 0.00 -
P/NAPS 0.64 0.79 1.05 1.25 0.95 0.90 1.00 -25.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment