[KENANGA] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 185.65%
YoY- 160.8%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 134,892 205,940 63,344 120,740 53,684 483,096 42,936 -1.20%
PBT 40,016 66,652 -16,376 28,564 -31,304 242,128 22,744 -0.59%
Tax 10,144 -21,444 -2,064 -7,276 31,304 -63,152 -52 -
NP 50,160 45,208 -18,440 21,288 0 178,976 22,692 -0.83%
-
NP to SH 50,160 45,208 -18,440 21,288 -35,016 178,976 22,692 -0.83%
-
Tax Rate -25.35% 32.17% - 25.47% - 26.08% 0.23% -
Total Cost 84,732 160,732 81,784 99,452 53,684 304,120 20,244 -1.51%
-
Net Worth 737,979 698,840 629,841 651,176 600,898 604,648 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 737,979 698,840 629,841 651,176 600,898 604,648 0 -100.00%
NOSH 627,000 627,888 576,249 591,333 467,624 302,324 298,578 -0.78%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 37.19% 21.95% -29.11% 17.63% 0.00% 37.05% 52.85% -
ROE 6.80% 6.47% -2.93% 3.27% -5.83% 29.60% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 21.51 32.80 10.99 20.42 11.48 159.79 14.38 -0.42%
EPS 8.00 7.20 -3.20 3.60 -5.60 39.60 7.60 -0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.177 1.113 1.093 1.1012 1.285 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 591,333
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 18.56 28.34 8.72 16.61 7.39 66.47 5.91 -1.20%
EPS 6.90 6.22 -2.54 2.93 -4.82 24.63 3.12 -0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0154 0.9616 0.8666 0.896 0.8268 0.832 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.75 1.14 0.69 1.16 1.12 5.30 0.00 -
P/RPS 3.49 3.48 6.28 5.68 9.76 3.32 0.00 -100.00%
P/EPS 9.38 15.83 -21.56 32.22 -14.96 8.95 0.00 -100.00%
EY 10.67 6.32 -4.64 3.10 -6.69 11.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.02 0.63 1.05 0.87 2.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 18/05/05 22/04/04 07/05/03 30/04/02 24/05/01 16/05/00 - -
Price 0.68 1.09 0.73 1.38 1.20 2.65 0.00 -
P/RPS 3.16 3.32 6.64 6.76 10.45 1.66 0.00 -100.00%
P/EPS 8.50 15.14 -22.81 38.33 -16.03 4.48 0.00 -100.00%
EY 11.76 6.61 -4.38 2.61 -6.24 22.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.98 0.67 1.25 0.93 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment