[KENANGA] QoQ TTM Result on 31-Dec-2002 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 134.48%
YoY- 105.58%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 98,334 67,325 76,359 90,708 101,551 114,033 96,481 1.27%
PBT 12,149 -2,634 -10,213 1,022 -6,844 -7,898 -13,270 -
Tax -3,094 2,539 2,118 815 3,025 1,645 10,498 -
NP 9,055 -95 -8,095 1,837 -3,819 -6,253 -2,772 -
-
NP to SH 9,055 -95 -8,095 1,837 -5,327 -9,269 -18,816 -
-
Tax Rate 25.47% - - -79.75% - - - -
Total Cost 89,279 67,420 84,454 88,871 105,370 120,286 99,253 -6.81%
-
Net Worth 656,615 710,774 629,841 618,736 620,253 636,442 651,176 0.55%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div 16,889 16,889 - - 30,113 30,113 30,113 -31.96%
Div Payout % 186.53% 0.00% - - 0.00% 0.00% 0.00% -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 656,615 710,774 629,841 618,736 620,253 636,442 651,176 0.55%
NOSH 596,380 645,571 576,249 562,999 562,333 580,166 591,333 0.56%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 9.21% -0.14% -10.60% 2.03% -3.76% -5.48% -2.87% -
ROE 1.38% -0.01% -1.29% 0.30% -0.86% -1.46% -2.89% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 16.49 10.43 13.25 16.11 18.06 19.66 16.32 0.69%
EPS 1.52 -0.01 -1.40 0.33 -0.95 -1.60 -3.18 -
DPS 2.83 2.62 0.00 0.00 5.36 5.19 5.09 -32.36%
NAPS 1.101 1.101 1.093 1.099 1.103 1.097 1.1012 -0.01%
Adjusted Per Share Value based on latest NOSH - 562,999
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 13.53 9.26 10.51 12.48 13.97 15.69 13.28 1.24%
EPS 1.25 -0.01 -1.11 0.25 -0.73 -1.28 -2.59 -
DPS 2.32 2.32 0.00 0.00 4.14 4.14 4.14 -32.00%
NAPS 0.9035 0.978 0.8666 0.8514 0.8534 0.8757 0.896 0.55%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.04 0.85 0.69 0.70 1.01 1.14 1.16 -
P/RPS 6.31 8.15 5.21 4.34 5.59 5.80 7.11 -7.64%
P/EPS 68.50 -5,776.17 -49.12 214.53 -106.62 -71.36 -36.46 -
EY 1.46 -0.02 -2.04 0.47 -0.94 -1.40 -2.74 -
DY 2.72 3.08 0.00 0.00 5.30 4.55 4.39 -27.30%
P/NAPS 0.94 0.77 0.63 0.64 0.92 1.04 1.05 -7.10%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 19/11/03 19/08/03 07/05/03 27/02/03 20/11/02 21/08/02 30/04/02 -
Price 1.06 1.01 0.73 0.70 0.87 1.15 1.38 -
P/RPS 6.43 9.68 5.51 4.34 4.82 5.85 8.46 -16.70%
P/EPS 69.81 -6,863.44 -51.97 214.53 -91.84 -71.98 -43.37 -
EY 1.43 -0.01 -1.92 0.47 -1.09 -1.39 -2.31 -
DY 2.67 2.59 0.00 0.00 6.16 4.51 3.69 -19.38%
P/NAPS 0.96 0.92 0.67 0.64 0.79 1.05 1.25 -16.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment