[KENANGA] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
22-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -12.71%
YoY- -219.7%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 136,131 113,537 106,938 92,377 97,834 109,490 113,484 12.85%
PBT 42,544 -6,996 -4,661 -38,032 -38,601 16,580 24,506 44.30%
Tax -12,309 -13,263 -17,814 -9,118 -3,438 -1,685 -1,425 319.33%
NP 30,235 -20,259 -22,475 -47,150 -42,039 14,895 23,081 19.66%
-
NP to SH 28,684 -21,338 -23,254 -47,593 -42,225 14,690 23,081 15.54%
-
Tax Rate 28.93% - - - - 10.16% 5.81% -
Total Cost 105,896 133,796 129,413 139,527 139,873 94,595 90,403 11.08%
-
Net Worth 599,708 577,200 701,706 639,333 707,470 605,303 685,080 -8.46%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 599,708 577,200 701,706 639,333 707,470 605,303 685,080 -8.46%
NOSH 599,708 577,200 594,666 639,333 610,783 535,666 608,419 -0.95%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 22.21% -17.84% -21.02% -51.04% -42.97% 13.60% 20.34% -
ROE 4.78% -3.70% -3.31% -7.44% -5.97% 2.43% 3.37% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 22.70 19.67 17.98 14.45 16.02 20.44 18.65 13.95%
EPS 4.78 -3.70 -3.91 -7.44 -6.91 2.74 3.79 16.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.18 1.00 1.1583 1.13 1.126 -7.58%
Adjusted Per Share Value based on latest NOSH - 639,333
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 18.73 15.62 14.71 12.71 13.46 15.07 15.61 12.87%
EPS 3.95 -2.94 -3.20 -6.55 -5.81 2.02 3.18 15.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8252 0.7942 0.9655 0.8797 0.9734 0.8329 0.9426 -8.46%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.75 0.58 0.67 0.56 0.46 0.54 0.65 -
P/RPS 3.30 2.95 3.73 3.88 2.87 2.64 3.48 -3.46%
P/EPS 15.68 -15.69 -17.13 -7.52 -6.65 19.69 17.13 -5.71%
EY 6.38 -6.37 -5.84 -13.29 -15.03 5.08 5.84 6.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.58 0.57 0.56 0.40 0.48 0.58 18.63%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 30/11/06 30/08/06 22/05/06 21/02/06 16/11/05 17/08/05 -
Price 1.29 0.71 0.59 0.68 0.62 0.52 0.55 -
P/RPS 5.68 3.61 3.28 4.71 3.87 2.54 2.95 54.58%
P/EPS 26.97 -19.21 -15.09 -9.13 -8.97 18.96 14.50 51.07%
EY 3.71 -5.21 -6.63 -10.95 -11.15 5.27 6.90 -33.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.71 0.50 0.68 0.54 0.46 0.49 90.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment