[KENANGA] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 51.14%
YoY- -200.75%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 195,439 136,131 113,537 106,938 92,377 97,834 109,490 47.20%
PBT 81,671 42,544 -6,996 -4,661 -38,032 -38,601 16,580 189.78%
Tax -20,664 -12,309 -13,263 -17,814 -9,118 -3,438 -1,685 432.60%
NP 61,007 30,235 -20,259 -22,475 -47,150 -42,039 14,895 156.21%
-
NP to SH 59,026 28,684 -21,338 -23,254 -47,593 -42,225 14,690 152.95%
-
Tax Rate 25.30% 28.93% - - - - 10.16% -
Total Cost 134,432 105,896 133,796 129,413 139,527 139,873 94,595 26.42%
-
Net Worth 781,029 599,708 577,200 701,706 639,333 707,470 605,303 18.53%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 781,029 599,708 577,200 701,706 639,333 707,470 605,303 18.53%
NOSH 614,983 599,708 577,200 594,666 639,333 610,783 535,666 9.65%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 31.22% 22.21% -17.84% -21.02% -51.04% -42.97% 13.60% -
ROE 7.56% 4.78% -3.70% -3.31% -7.44% -5.97% 2.43% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 31.78 22.70 19.67 17.98 14.45 16.02 20.44 34.24%
EPS 9.60 4.78 -3.70 -3.91 -7.44 -6.91 2.74 130.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.00 1.00 1.18 1.00 1.1583 1.13 8.10%
Adjusted Per Share Value based on latest NOSH - 594,666
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 26.89 18.73 15.62 14.71 12.71 13.46 15.07 47.16%
EPS 8.12 3.95 -2.94 -3.20 -6.55 -5.81 2.02 153.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0747 0.8252 0.7942 0.9655 0.8797 0.9734 0.8329 18.53%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.09 0.75 0.58 0.67 0.56 0.46 0.54 -
P/RPS 3.43 3.30 2.95 3.73 3.88 2.87 2.64 19.08%
P/EPS 11.36 15.68 -15.69 -17.13 -7.52 -6.65 19.69 -30.71%
EY 8.81 6.38 -6.37 -5.84 -13.29 -15.03 5.08 44.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.75 0.58 0.57 0.56 0.40 0.48 47.56%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 27/02/07 30/11/06 30/08/06 22/05/06 21/02/06 16/11/05 -
Price 1.05 1.29 0.71 0.59 0.68 0.62 0.52 -
P/RPS 3.30 5.68 3.61 3.28 4.71 3.87 2.54 19.08%
P/EPS 10.94 26.97 -19.21 -15.09 -9.13 -8.97 18.96 -30.71%
EY 9.14 3.71 -5.21 -6.63 -10.95 -11.15 5.27 44.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.29 0.71 0.50 0.68 0.54 0.46 48.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment