[KENANGA] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
22-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 167.94%
YoY- -42.81%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 179,084 262,196 350,296 113,064 134,892 205,940 63,344 18.89%
PBT -20,108 -9,756 198,800 42,292 40,016 66,652 -16,376 3.47%
Tax -3,376 -1,056 -45,996 -12,576 10,144 -21,444 -2,064 8.53%
NP -23,484 -10,812 152,804 29,716 50,160 45,208 -18,440 4.10%
-
NP to SH -24,556 -14,456 150,056 28,688 50,160 45,208 -18,440 4.88%
-
Tax Rate - - 23.14% 29.74% -25.35% 32.17% - -
Total Cost 202,568 273,008 197,492 83,348 84,732 160,732 81,784 16.30%
-
Net Worth 798,069 837,243 781,029 639,333 737,979 698,840 629,841 4.02%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 798,069 837,243 781,029 639,333 737,979 698,840 629,841 4.02%
NOSH 613,900 602,333 614,983 639,333 627,000 627,888 576,249 1.05%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -13.11% -4.12% 43.62% 26.28% 37.19% 21.95% -29.11% -
ROE -3.08% -1.73% 19.21% 4.49% 6.80% 6.47% -2.93% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 29.17 43.53 56.96 17.68 21.51 32.80 10.99 17.65%
EPS -4.00 -2.40 24.40 4.80 8.00 7.20 -3.20 3.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.39 1.27 1.00 1.177 1.113 1.093 2.93%
Adjusted Per Share Value based on latest NOSH - 639,333
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 24.64 36.08 48.20 15.56 18.56 28.34 8.72 18.88%
EPS -3.38 -1.99 20.65 3.95 6.90 6.22 -2.54 4.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0981 1.152 1.0747 0.8797 1.0154 0.9616 0.8666 4.02%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.40 0.74 1.09 0.56 0.75 1.14 0.69 -
P/RPS 1.37 1.70 1.91 3.17 3.49 3.48 6.28 -22.39%
P/EPS -10.00 -30.83 4.47 12.48 9.38 15.83 -21.56 -12.00%
EY -10.00 -3.24 22.39 8.01 10.67 6.32 -4.64 13.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.53 0.86 0.56 0.64 1.02 0.63 -11.13%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 25/05/09 26/05/08 24/05/07 22/05/06 18/05/05 22/04/04 07/05/03 -
Price 0.65 0.88 1.05 0.68 0.68 1.09 0.73 -
P/RPS 2.23 2.02 1.84 3.85 3.16 3.32 6.64 -16.61%
P/EPS -16.25 -36.67 4.30 15.15 8.50 15.14 -22.81 -5.49%
EY -6.15 -2.73 23.24 6.60 11.76 6.61 -4.38 5.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.83 0.68 0.58 0.98 0.67 -4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment