[KENANGA] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 53.72%
YoY- -69.87%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 336,160 325,600 276,032 179,084 262,196 350,296 113,064 19.89%
PBT 31,300 45,744 58,352 -20,108 -9,756 198,800 42,292 -4.88%
Tax -6,240 -8,420 -17,652 -3,376 -1,056 -45,996 -12,576 -11.01%
NP 25,060 37,324 40,700 -23,484 -10,812 152,804 29,716 -2.79%
-
NP to SH 24,448 17,684 38,828 -24,556 -14,456 150,056 28,688 -2.62%
-
Tax Rate 19.94% 18.41% 30.25% - - 23.14% 29.74% -
Total Cost 311,100 288,276 235,332 202,568 273,008 197,492 83,348 24.52%
-
Net Worth 757,888 760,408 819,028 798,069 837,243 781,029 639,333 2.87%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 757,888 760,408 819,028 798,069 837,243 781,029 639,333 2.87%
NOSH 611,200 623,285 606,687 613,900 602,333 614,983 639,333 -0.74%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 7.45% 11.46% 14.74% -13.11% -4.12% 43.62% 26.28% -
ROE 3.23% 2.33% 4.74% -3.08% -1.73% 19.21% 4.49% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 55.00 52.24 45.50 29.17 43.53 56.96 17.68 20.80%
EPS 4.00 2.88 6.40 -4.00 -2.40 24.40 4.80 -2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.22 1.35 1.30 1.39 1.27 1.00 3.64%
Adjusted Per Share Value based on latest NOSH - 613,900
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 46.25 44.80 37.98 24.64 36.08 48.20 15.56 19.88%
EPS 3.36 2.43 5.34 -3.38 -1.99 20.65 3.95 -2.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0428 1.0463 1.1269 1.0981 1.152 1.0747 0.8797 2.87%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.60 0.80 0.90 0.40 0.74 1.09 0.56 -
P/RPS 1.09 1.53 1.98 1.37 1.70 1.91 3.17 -16.28%
P/EPS 15.00 28.20 14.06 -10.00 -30.83 4.47 12.48 3.10%
EY 6.67 3.55 7.11 -10.00 -3.24 22.39 8.01 -3.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.66 0.67 0.31 0.53 0.86 0.56 -2.53%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 30/05/11 31/05/10 25/05/09 26/05/08 24/05/07 22/05/06 -
Price 0.61 0.82 0.83 0.65 0.88 1.05 0.68 -
P/RPS 1.11 1.57 1.82 2.23 2.02 1.84 3.85 -18.70%
P/EPS 15.25 28.90 12.97 -16.25 -36.67 4.30 15.15 0.10%
EY 6.56 3.46 7.71 -6.15 -2.73 23.24 6.60 -0.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.67 0.61 0.50 0.63 0.83 0.68 -5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment