[KENANGA] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 88.43%
YoY- -69.87%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 84,040 81,400 69,008 44,771 65,549 87,574 28,266 19.89%
PBT 7,825 11,436 14,588 -5,027 -2,439 49,700 10,573 -4.88%
Tax -1,560 -2,105 -4,413 -844 -264 -11,499 -3,144 -11.01%
NP 6,265 9,331 10,175 -5,871 -2,703 38,201 7,429 -2.79%
-
NP to SH 6,112 4,421 9,707 -6,139 -3,614 37,514 7,172 -2.62%
-
Tax Rate 19.94% 18.41% 30.25% - - 23.14% 29.74% -
Total Cost 77,775 72,069 58,833 50,642 68,252 49,373 20,837 24.52%
-
Net Worth 757,888 760,408 819,028 798,069 837,243 781,029 639,333 2.87%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 757,888 760,408 819,028 798,069 837,243 781,029 639,333 2.87%
NOSH 611,200 623,285 606,687 613,900 602,333 614,983 639,333 -0.74%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 7.45% 11.46% 14.74% -13.11% -4.12% 43.62% 26.28% -
ROE 0.81% 0.58% 1.19% -0.77% -0.43% 4.80% 1.12% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 13.75 13.06 11.37 7.29 10.88 14.24 4.42 20.80%
EPS 1.00 0.72 1.60 -1.00 -0.60 6.10 1.20 -2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.22 1.35 1.30 1.39 1.27 1.00 3.64%
Adjusted Per Share Value based on latest NOSH - 613,900
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 11.56 11.20 9.50 6.16 9.02 12.05 3.89 19.88%
EPS 0.84 0.61 1.34 -0.84 -0.50 5.16 0.99 -2.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0428 1.0463 1.1269 1.0981 1.152 1.0747 0.8797 2.87%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.60 0.80 0.90 0.40 0.74 1.09 0.56 -
P/RPS 4.36 6.13 7.91 5.48 6.80 7.65 12.67 -16.27%
P/EPS 60.00 112.79 56.25 -40.00 -123.33 17.87 49.92 3.10%
EY 1.67 0.89 1.78 -2.50 -0.81 5.60 2.00 -2.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.66 0.67 0.31 0.53 0.86 0.56 -2.53%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 30/05/11 31/05/10 25/05/09 26/05/08 24/05/07 22/05/06 -
Price 0.61 0.82 0.83 0.65 0.88 1.05 0.68 -
P/RPS 4.44 6.28 7.30 8.91 8.09 7.37 15.38 -18.68%
P/EPS 61.00 115.61 51.87 -65.00 -146.67 17.21 60.62 0.10%
EY 1.64 0.87 1.93 -1.54 -0.68 5.81 1.65 -0.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.67 0.61 0.50 0.63 0.83 0.68 -5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment