[KFIMA] QoQ TTM Result on 30-Jun-2006 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 0.51%
YoY- -52.29%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 294,834 290,442 296,561 298,147 300,331 291,277 271,037 5.77%
PBT 51,389 49,575 53,200 51,699 50,353 51,402 96,284 -34.22%
Tax -10,740 -5,151 -5,570 -4,221 -3,484 -14,257 -15,754 -22.55%
NP 40,649 44,424 47,630 47,478 46,869 37,145 80,530 -36.63%
-
NP to SH 29,660 32,977 34,541 35,041 34,862 27,573 75,461 -46.37%
-
Tax Rate 20.90% 10.39% 10.47% 8.16% 6.92% 27.74% 16.36% -
Total Cost 254,185 246,018 248,931 250,669 253,462 254,132 190,507 21.21%
-
Net Worth 286,581 279,290 276,569 268,276 250,057 315,563 239,678 12.66%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - 1,893 1,893 -
Div Payout % - - - - - 6.87% 2.51% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 286,581 279,290 276,569 268,276 250,057 315,563 239,678 12.66%
NOSH 262,918 263,481 263,400 263,015 263,218 262,969 263,382 -0.11%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 13.79% 15.30% 16.06% 15.92% 15.61% 12.75% 29.71% -
ROE 10.35% 11.81% 12.49% 13.06% 13.94% 8.74% 31.48% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 112.14 110.23 112.59 113.36 114.10 110.76 102.91 5.89%
EPS 11.28 12.52 13.11 13.32 13.24 10.49 28.65 -46.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.72 0.72 -
NAPS 1.09 1.06 1.05 1.02 0.95 1.20 0.91 12.79%
Adjusted Per Share Value based on latest NOSH - 263,015
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 107.11 105.52 107.74 108.32 109.11 105.82 98.47 5.77%
EPS 10.78 11.98 12.55 12.73 12.67 10.02 27.42 -46.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.69 0.69 -
NAPS 1.0412 1.0147 1.0048 0.9746 0.9085 1.1464 0.8708 12.66%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.62 0.62 0.64 0.63 0.50 0.46 0.49 -
P/RPS 0.55 0.56 0.57 0.56 0.44 0.42 0.48 9.50%
P/EPS 5.50 4.95 4.88 4.73 3.78 4.39 1.71 118.04%
EY 18.20 20.19 20.49 21.15 26.49 22.79 58.47 -54.10%
DY 0.00 0.00 0.00 0.00 0.00 1.57 1.47 -
P/NAPS 0.57 0.58 0.61 0.62 0.53 0.38 0.54 3.67%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 26/02/07 29/11/06 30/08/06 29/05/06 24/02/06 25/11/05 -
Price 0.61 0.72 0.68 0.75 0.68 0.50 0.46 -
P/RPS 0.54 0.65 0.60 0.66 0.60 0.45 0.45 12.93%
P/EPS 5.41 5.75 5.19 5.63 5.13 4.77 1.61 124.50%
EY 18.49 17.38 19.28 17.76 19.48 20.97 62.28 -55.52%
DY 0.00 0.00 0.00 0.00 0.00 1.44 1.57 -
P/NAPS 0.56 0.68 0.65 0.74 0.72 0.42 0.51 6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment