[KFIMA] YoY Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -85.74%
YoY- 3.74%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 92,662 92,215 74,527 67,409 69,593 53,268 49,824 10.88%
PBT 31,792 26,201 11,289 10,833 9,487 9,326 14,540 13.91%
Tax 838 -7,140 -3,662 -3,274 -2,537 -4,219 -3,597 -
NP 32,630 19,061 7,627 7,559 6,950 5,107 10,943 19.95%
-
NP to SH 18,455 9,976 5,544 4,971 4,792 5,107 10,943 9.09%
-
Tax Rate -2.64% 27.25% 32.44% 30.22% 26.74% 45.24% 24.74% -
Total Cost 60,032 73,154 66,900 59,850 62,643 48,161 38,881 7.50%
-
Net Worth 360,675 313,230 286,396 268,276 234,334 150,051 40,641 43.84%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 360,675 313,230 286,396 268,276 234,334 150,051 40,641 43.84%
NOSH 263,266 263,219 262,748 263,015 263,296 263,247 263,052 0.01%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 35.21% 20.67% 10.23% 11.21% 9.99% 9.59% 21.96% -
ROE 5.12% 3.18% 1.94% 1.85% 2.04% 3.40% 26.93% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 35.20 35.03 28.36 25.63 26.43 20.23 18.94 10.87%
EPS 7.01 3.79 2.11 1.89 1.82 1.94 4.16 9.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.19 1.09 1.02 0.89 0.57 0.1545 43.82%
Adjusted Per Share Value based on latest NOSH - 263,015
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 32.83 32.67 26.41 23.88 24.66 18.87 17.65 10.88%
EPS 6.54 3.53 1.96 1.76 1.70 1.81 3.88 9.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2779 1.1098 1.0148 0.9506 0.8303 0.5317 0.144 43.83%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.62 0.45 0.64 0.63 0.41 0.40 0.43 -
P/RPS 1.76 1.28 2.26 2.46 1.55 1.98 2.27 -4.14%
P/EPS 8.84 11.87 30.33 33.33 22.53 20.62 10.34 -2.57%
EY 11.31 8.42 3.30 3.00 4.44 4.85 9.67 2.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.59 0.62 0.46 0.70 2.78 -26.15%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 25/08/08 29/08/07 30/08/06 29/08/05 24/08/04 31/07/03 -
Price 0.72 0.53 0.68 0.75 0.47 0.40 0.52 -
P/RPS 2.05 1.51 2.40 2.93 1.78 1.98 2.75 -4.77%
P/EPS 10.27 13.98 32.23 39.68 25.82 20.62 12.50 -3.21%
EY 9.74 7.15 3.10 2.52 3.87 4.85 8.00 3.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.62 0.74 0.53 0.70 3.37 -26.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment