[KFIMA] QoQ TTM Result on 30-Sep-2000 [#2]

Announcement Date
17-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 42.4%
YoY- -82.08%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 216,974 234,538 291,883 297,061 274,344 213,202 104,335 -0.74%
PBT -8,226 -4,429 -9,626 3,150 -9,758 -15,292 1,015 -
Tax 10,284 7,866 13,063 4,101 14,951 19,106 2,799 -1.31%
NP 2,058 3,437 3,437 7,251 5,193 3,814 3,814 0.62%
-
NP to SH -15,764 -14,230 -18,941 -11,012 -19,118 -20,497 -2,234 -1.96%
-
Tax Rate - - - -130.19% - - -275.76% -
Total Cost 214,916 231,101 288,446 289,810 269,151 209,388 100,521 -0.76%
-
Net Worth 49,264 49,602 69,295 75,697 78,656 47,841 25,172 -0.67%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 49,264 49,602 69,295 75,697 78,656 47,841 25,172 -0.67%
NOSH 258,333 263,145 263,782 263,846 265,192 263,155 263,034 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.95% 1.47% 1.18% 2.44% 1.89% 1.79% 3.66% -
ROE -32.00% -28.69% -27.33% -14.55% -24.31% -42.84% -8.87% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 83.99 89.13 110.65 112.59 103.45 81.02 39.67 -0.75%
EPS -6.10 -5.41 -7.18 -4.17 -7.21 -7.79 -0.85 -1.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1907 0.1885 0.2627 0.2869 0.2966 0.1818 0.0957 -0.69%
Adjusted Per Share Value based on latest NOSH - 263,846
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 78.83 85.21 106.04 107.92 99.67 77.46 37.90 -0.74%
EPS -5.73 -5.17 -6.88 -4.00 -6.95 -7.45 -0.81 -1.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.179 0.1802 0.2518 0.275 0.2858 0.1738 0.0915 -0.67%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.41 0.36 0.51 0.72 1.08 1.96 0.00 -
P/RPS 0.49 0.40 0.46 0.64 1.04 2.42 0.00 -100.00%
P/EPS -6.72 -6.66 -7.10 -17.25 -14.98 -25.16 0.00 -100.00%
EY -14.88 -15.02 -14.08 -5.80 -6.68 -3.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.91 1.94 2.51 3.64 10.78 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 17/11/00 30/08/00 - - -
Price 0.50 0.41 0.46 0.70 0.95 0.00 0.00 -
P/RPS 0.60 0.46 0.42 0.62 0.92 0.00 0.00 -100.00%
P/EPS -8.19 -7.58 -6.41 -16.77 -13.18 0.00 0.00 -100.00%
EY -12.20 -13.19 -15.61 -5.96 -7.59 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 2.18 1.75 2.44 3.20 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment