[CRESNDO] QoQ TTM Result on 31-Jan-2018 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- -20.65%
YoY- -50.28%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
TTM Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 290,031 291,794 283,819 277,218 290,366 291,637 253,918 9.24%
PBT 43,503 40,557 48,774 50,961 54,032 52,473 77,568 -31.92%
Tax -11,016 -9,626 -10,730 -13,490 -7,049 -7,486 -5,854 52.24%
NP 32,487 30,931 38,044 37,471 46,983 44,987 71,714 -40.93%
-
NP to SH 28,570 26,859 33,825 34,947 44,041 41,761 68,209 -43.92%
-
Tax Rate 25.32% 23.73% 22.00% 26.47% 13.05% 14.27% 7.55% -
Total Cost 257,544 260,863 245,775 239,747 243,383 246,650 182,204 25.86%
-
Net Worth 885,758 882,964 877,375 922,082 924,876 922,082 913,700 -2.04%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 16,765 16,765 16,765 16,765 16,765 16,765 13,971 12.88%
Div Payout % 58.68% 62.42% 49.56% 47.97% 38.07% 40.15% 20.48% -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 885,758 882,964 877,375 922,082 924,876 922,082 913,700 -2.04%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 11.20% 10.60% 13.40% 13.52% 16.18% 15.43% 28.24% -
ROE 3.23% 3.04% 3.86% 3.79% 4.76% 4.53% 7.47% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 103.80 104.43 101.57 99.21 103.92 104.37 90.87 9.24%
EPS 10.22 9.61 12.11 12.51 15.76 14.95 24.41 -43.94%
DPS 6.00 6.00 6.00 6.00 6.00 6.00 5.00 12.88%
NAPS 3.17 3.16 3.14 3.30 3.31 3.30 3.27 -2.04%
Adjusted Per Share Value based on latest NOSH - 280,462
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 103.41 104.04 101.20 98.84 103.53 103.98 90.54 9.23%
EPS 10.19 9.58 12.06 12.46 15.70 14.89 24.32 -43.91%
DPS 5.98 5.98 5.98 5.98 5.98 5.98 4.98 12.93%
NAPS 3.1582 3.1482 3.1283 3.2877 3.2977 3.2877 3.2578 -2.04%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 1.30 1.36 1.31 1.45 1.54 1.60 1.69 -
P/RPS 1.25 1.30 1.29 1.46 1.48 1.53 1.86 -23.22%
P/EPS 12.71 14.15 10.82 11.59 9.77 10.71 6.92 49.81%
EY 7.87 7.07 9.24 8.63 10.23 9.34 14.44 -33.20%
DY 4.62 4.41 4.58 4.14 3.90 3.75 2.96 34.44%
P/NAPS 0.41 0.43 0.42 0.44 0.47 0.48 0.52 -14.61%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 27/12/18 27/09/18 28/06/18 29/03/18 22/12/17 28/09/17 29/06/17 -
Price 1.21 1.33 1.29 1.35 1.46 1.48 1.70 -
P/RPS 1.17 1.27 1.27 1.36 1.40 1.42 1.87 -26.78%
P/EPS 11.83 13.84 10.66 10.79 9.26 9.90 6.96 42.28%
EY 8.45 7.23 9.38 9.26 10.80 10.10 14.36 -29.71%
DY 4.96 4.51 4.65 4.44 4.11 4.05 2.94 41.58%
P/NAPS 0.38 0.42 0.41 0.41 0.44 0.45 0.52 -18.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment