[CRESNDO] QoQ TTM Result on 31-Oct-2024 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- 18.11%
YoY- 1642.57%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
TTM Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 1,200,080 1,070,628 810,286 341,345 260,514 209,989 214,211 213.79%
PBT 735,408 623,083 443,834 80,032 47,955 30,077 37,223 624.24%
Tax -179,286 -153,053 -110,117 -22,611 -15,954 -10,505 -12,097 498.45%
NP 556,122 470,030 333,717 57,421 32,001 19,572 25,126 680.94%
-
NP to SH 554,468 469,447 332,892 57,064 31,819 18,703 24,527 691.98%
-
Tax Rate 24.38% 24.56% 24.81% 28.25% 33.27% 34.93% 32.50% -
Total Cost 643,958 600,598 476,569 283,924 228,513 190,417 189,085 125.52%
-
Net Worth 1,409,024 1,360,794 1,218,266 980,760 958,407 941,641 941,641 30.66%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 67,060 67,060 50,295 50,295 5,588 5,588 13,970 183.21%
Div Payout % 12.09% 14.29% 15.11% 88.14% 17.56% 29.88% 56.96% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 1,409,024 1,360,794 1,218,266 980,760 958,407 941,641 941,641 30.66%
NOSH 838,705 280,462 280,462 280,462 280,462 280,462 280,462 106.87%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 46.34% 43.90% 41.19% 16.82% 12.28% 9.32% 11.73% -
ROE 39.35% 34.50% 27.33% 5.82% 3.32% 1.99% 2.60% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 143.09 383.16 289.99 122.16 93.23 75.15 76.66 51.31%
EPS 66.11 168.01 119.14 20.42 11.39 6.69 8.78 281.81%
DPS 8.00 24.00 18.00 18.00 2.00 2.00 5.00 36.60%
NAPS 1.68 4.87 4.36 3.51 3.43 3.37 3.37 -36.99%
Adjusted Per Share Value based on latest NOSH - 838,705
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 143.09 127.65 96.61 40.70 31.06 25.04 25.54 213.80%
EPS 66.11 55.97 39.69 6.80 3.79 2.23 2.92 692.77%
DPS 8.00 8.00 6.00 6.00 0.67 0.67 1.67 182.82%
NAPS 1.68 1.6225 1.4526 1.1694 1.1427 1.1227 1.1227 30.66%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 1.17 4.89 3.60 2.75 1.34 1.40 1.17 -
P/RPS 0.82 1.28 1.24 2.25 1.44 1.86 1.53 -33.89%
P/EPS 1.77 2.91 3.02 13.47 11.77 20.92 13.33 -73.81%
EY 56.50 34.36 33.09 7.43 8.50 4.78 7.50 281.94%
DY 6.83 4.91 5.00 6.55 1.49 1.43 4.27 36.57%
P/NAPS 0.70 1.00 0.83 0.78 0.39 0.42 0.35 58.40%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 27/12/24 27/09/24 27/06/24 27/03/24 28/12/23 27/09/23 28/06/23 -
Price 1.51 1.59 3.70 2.81 2.23 1.40 1.20 -
P/RPS 1.06 0.41 1.28 2.30 2.39 1.86 1.57 -22.94%
P/EPS 2.28 0.95 3.11 13.76 19.58 20.92 13.67 -69.53%
EY 43.78 105.66 32.20 7.27 5.11 4.78 7.31 228.00%
DY 5.30 15.09 4.86 6.41 0.90 1.43 4.17 17.24%
P/NAPS 0.90 0.33 0.85 0.80 0.65 0.42 0.36 83.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment