[CRESNDO] QoQ Cumulative Quarter Result on 31-Oct-2024 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- 23.96%
YoY- 1402.88%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 1,079,975 848,734 527,277 341,345 221,240 119,451 58,336 593.65%
PBT 707,212 569,557 382,617 80,032 51,836 26,506 18,815 1009.83%
Tax -172,672 -138,542 -92,833 -22,611 -15,997 -8,100 -5,327 905.96%
NP 534,540 431,015 289,784 57,421 35,839 18,406 13,488 1049.50%
-
NP to SH 532,860 429,867 289,031 57,064 35,456 17,484 13,203 1063.48%
-
Tax Rate 24.42% 24.32% 24.26% 28.25% 30.86% 30.56% 28.31% -
Total Cost 545,435 417,719 237,493 283,924 185,401 101,045 44,848 424.86%
-
Net Worth 1,408,883 1,360,794 1,218,266 980,760 958,407 941,641 941,641 30.65%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 50,317 16,765 - 50,295 - - - -
Div Payout % 9.44% 3.90% - 88.14% - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 1,408,883 1,360,794 1,218,266 980,760 958,407 941,641 941,641 30.65%
NOSH 838,621 280,462 280,462 280,462 280,462 280,462 280,462 106.86%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 49.50% 50.78% 54.96% 16.82% 16.20% 15.41% 23.12% -
ROE 37.82% 31.59% 23.72% 5.82% 3.70% 1.86% 1.40% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 128.78 303.74 188.70 122.16 79.18 42.75 20.88 234.46%
EPS 63.54 153.84 103.44 20.42 12.69 6.26 4.73 460.66%
DPS 6.00 6.00 0.00 18.00 0.00 0.00 0.00 -
NAPS 1.68 4.87 4.36 3.51 3.43 3.37 3.37 -36.99%
Adjusted Per Share Value based on latest NOSH - 838,705
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 128.77 101.20 62.87 40.70 26.38 14.24 6.96 593.36%
EPS 63.53 51.25 34.46 6.80 4.23 2.08 1.57 1065.51%
DPS 6.00 2.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.6798 1.6225 1.4526 1.1694 1.1427 1.1227 1.1227 30.65%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 1.17 4.89 3.60 2.75 1.34 1.40 1.17 -
P/RPS 0.91 1.61 1.91 2.25 1.69 3.27 5.60 -70.05%
P/EPS 1.84 3.18 3.48 13.47 10.56 22.37 24.76 -82.18%
EY 54.31 31.46 28.73 7.43 9.47 4.47 4.04 460.93%
DY 5.13 1.23 0.00 6.55 0.00 0.00 0.00 -
P/NAPS 0.70 1.00 0.83 0.78 0.39 0.42 0.35 58.40%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 27/12/24 27/09/24 27/06/24 27/03/24 28/12/23 27/09/23 28/06/23 -
Price 1.51 1.59 3.70 2.81 2.23 1.40 1.20 -
P/RPS 1.17 0.52 1.96 2.30 2.82 3.27 5.75 -65.23%
P/EPS 2.38 1.03 3.58 13.76 17.57 22.37 25.40 -79.22%
EY 42.08 96.75 27.96 7.27 5.69 4.47 3.94 381.50%
DY 3.97 3.77 0.00 6.41 0.00 0.00 0.00 -
P/NAPS 0.90 0.33 0.85 0.80 0.65 0.42 0.36 83.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment