[FIAMMA] QoQ TTM Result on 30-Sep-2000 [#4]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- -28.08%
YoY- 100.83%
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 165,148 160,923 163,232 153,527 143,578 107,681 68,121 -0.89%
PBT 5,700 4,528 5,352 6,149 7,263 6,779 4,745 -0.18%
Tax -1,378 -1,485 -1,909 -2,285 -1,890 -1,618 -962 -0.36%
NP 4,322 3,043 3,443 3,864 5,373 5,161 3,783 -0.13%
-
NP to SH 4,322 3,043 3,443 3,864 5,373 5,161 3,783 -0.13%
-
Tax Rate 24.18% 32.80% 35.67% 37.16% 26.02% 23.87% 20.27% -
Total Cost 160,826 157,880 159,789 149,663 138,205 102,520 64,338 -0.92%
-
Net Worth 76,655 75,879 75,062 72,939 72,928 72,481 71,240 -0.07%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,095 2,095 2,095 2,095 2,105 - - -100.00%
Div Payout % 48.50% 68.88% 60.88% 54.24% 39.18% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 76,655 75,879 75,062 72,939 72,928 72,481 71,240 -0.07%
NOSH 42,118 42,155 42,170 41,919 42,400 42,140 42,154 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.62% 1.89% 2.11% 2.52% 3.74% 4.79% 5.55% -
ROE 5.64% 4.01% 4.59% 5.30% 7.37% 7.12% 5.31% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 392.10 381.74 387.08 366.25 338.63 255.53 161.60 -0.89%
EPS 10.26 7.22 8.16 9.22 12.67 12.25 8.97 -0.13%
DPS 5.00 5.00 5.00 5.00 5.00 0.00 0.00 -100.00%
NAPS 1.82 1.80 1.78 1.74 1.72 1.72 1.69 -0.07%
Adjusted Per Share Value based on latest NOSH - 41,919
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.15 30.35 30.79 28.95 27.08 20.31 12.85 -0.89%
EPS 0.82 0.57 0.65 0.73 1.01 0.97 0.71 -0.14%
DPS 0.40 0.40 0.40 0.40 0.40 0.00 0.00 -100.00%
NAPS 0.1446 0.1431 0.1416 0.1376 0.1375 0.1367 0.1344 -0.07%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.48 1.54 1.80 2.24 2.22 3.20 0.00 -
P/RPS 0.38 0.40 0.47 0.61 0.66 1.25 0.00 -100.00%
P/EPS 14.42 21.33 22.05 24.30 17.52 26.13 0.00 -100.00%
EY 6.93 4.69 4.54 4.12 5.71 3.83 0.00 -100.00%
DY 3.38 3.25 2.78 2.23 2.25 0.00 0.00 -100.00%
P/NAPS 0.81 0.86 1.01 1.29 1.29 1.86 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 24/05/01 26/02/01 29/11/00 29/08/00 - - -
Price 1.39 1.44 1.67 2.00 2.39 0.00 0.00 -
P/RPS 0.35 0.38 0.43 0.55 0.71 0.00 0.00 -100.00%
P/EPS 13.55 19.95 20.45 21.70 18.86 0.00 0.00 -100.00%
EY 7.38 5.01 4.89 4.61 5.30 0.00 0.00 -100.00%
DY 3.60 3.47 2.99 2.50 2.09 0.00 0.00 -100.00%
P/NAPS 0.76 0.80 0.94 1.15 1.39 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment