[FIAMMA] QoQ TTM Result on 31-Dec-2000 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -10.9%
YoY- -8.99%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 172,489 165,148 160,923 163,232 153,527 143,578 107,681 36.86%
PBT 6,242 5,700 4,528 5,352 6,149 7,263 6,779 -5.34%
Tax -1,258 -1,378 -1,485 -1,909 -2,285 -1,890 -1,618 -15.43%
NP 4,984 4,322 3,043 3,443 3,864 5,373 5,161 -2.29%
-
NP to SH 4,984 4,322 3,043 3,443 3,864 5,373 5,161 -2.29%
-
Tax Rate 20.15% 24.18% 32.80% 35.67% 37.16% 26.02% 23.87% -
Total Cost 167,505 160,826 157,880 159,789 149,663 138,205 102,520 38.68%
-
Net Worth 77,830 76,655 75,879 75,062 72,939 72,928 72,481 4.85%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 2,103 2,095 2,095 2,095 2,095 2,105 - -
Div Payout % 42.21% 48.50% 68.88% 60.88% 54.24% 39.18% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 77,830 76,655 75,879 75,062 72,939 72,928 72,481 4.85%
NOSH 42,070 42,118 42,155 42,170 41,919 42,400 42,140 -0.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.89% 2.62% 1.89% 2.11% 2.52% 3.74% 4.79% -
ROE 6.40% 5.64% 4.01% 4.59% 5.30% 7.37% 7.12% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 410.00 392.10 381.74 387.08 366.25 338.63 255.53 37.01%
EPS 11.85 10.26 7.22 8.16 9.22 12.67 12.25 -2.18%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 0.00 -
NAPS 1.85 1.82 1.80 1.78 1.74 1.72 1.72 4.97%
Adjusted Per Share Value based on latest NOSH - 42,170
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 32.53 31.15 30.35 30.79 28.95 27.08 20.31 36.85%
EPS 0.94 0.82 0.57 0.65 0.73 1.01 0.97 -2.07%
DPS 0.40 0.40 0.40 0.40 0.40 0.40 0.00 -
NAPS 0.1468 0.1446 0.1431 0.1416 0.1376 0.1375 0.1367 4.86%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.29 1.48 1.54 1.80 2.24 2.22 3.20 -
P/RPS 0.31 0.38 0.40 0.47 0.61 0.66 1.25 -60.49%
P/EPS 10.89 14.42 21.33 22.05 24.30 17.52 26.13 -44.17%
EY 9.18 6.93 4.69 4.54 4.12 5.71 3.83 79.00%
DY 3.88 3.38 3.25 2.78 2.23 2.25 0.00 -
P/NAPS 0.70 0.81 0.86 1.01 1.29 1.29 1.86 -47.84%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 24/08/01 24/05/01 26/02/01 29/11/00 29/08/00 - -
Price 1.40 1.39 1.44 1.67 2.00 2.39 0.00 -
P/RPS 0.34 0.35 0.38 0.43 0.55 0.71 0.00 -
P/EPS 11.82 13.55 19.95 20.45 21.70 18.86 0.00 -
EY 8.46 7.38 5.01 4.89 4.61 5.30 0.00 -
DY 3.57 3.60 3.47 2.99 2.50 2.09 0.00 -
P/NAPS 0.76 0.76 0.80 0.94 1.15 1.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment