[FIAMMA] QoQ TTM Result on 31-Mar-2000 [#2]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 36.43%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 163,232 153,527 143,578 107,681 68,121 30,488 0 -100.00%
PBT 5,352 6,149 7,263 6,779 4,745 2,091 0 -100.00%
Tax -1,909 -2,285 -1,890 -1,618 -962 -167 0 -100.00%
NP 3,443 3,864 5,373 5,161 3,783 1,924 0 -100.00%
-
NP to SH 3,443 3,864 5,373 5,161 3,783 1,924 0 -100.00%
-
Tax Rate 35.67% 37.16% 26.02% 23.87% 20.27% 7.99% - -
Total Cost 159,789 149,663 138,205 102,520 64,338 28,564 0 -100.00%
-
Net Worth 75,062 72,939 72,928 72,481 71,240 70,308 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,095 2,095 2,105 - - - - -100.00%
Div Payout % 60.88% 54.24% 39.18% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 75,062 72,939 72,928 72,481 71,240 70,308 0 -100.00%
NOSH 42,170 41,919 42,400 42,140 42,154 42,100 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.11% 2.52% 3.74% 4.79% 5.55% 6.31% 0.00% -
ROE 4.59% 5.30% 7.37% 7.12% 5.31% 2.74% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 387.08 366.25 338.63 255.53 161.60 72.42 0.00 -100.00%
EPS 8.16 9.22 12.67 12.25 8.97 4.57 0.00 -100.00%
DPS 5.00 5.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.78 1.74 1.72 1.72 1.69 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,140
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 30.79 28.95 27.08 20.31 12.85 5.75 0.00 -100.00%
EPS 0.65 0.73 1.01 0.97 0.71 0.36 0.00 -100.00%
DPS 0.40 0.40 0.40 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1416 0.1376 0.1375 0.1367 0.1344 0.1326 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.80 2.24 2.22 3.20 0.00 0.00 0.00 -
P/RPS 0.47 0.61 0.66 1.25 0.00 0.00 0.00 -100.00%
P/EPS 22.05 24.30 17.52 26.13 0.00 0.00 0.00 -100.00%
EY 4.54 4.12 5.71 3.83 0.00 0.00 0.00 -100.00%
DY 2.78 2.23 2.25 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.01 1.29 1.29 1.86 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 29/11/00 29/08/00 - - - - -
Price 1.67 2.00 2.39 0.00 0.00 0.00 0.00 -
P/RPS 0.43 0.55 0.71 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.45 21.70 18.86 0.00 0.00 0.00 0.00 -100.00%
EY 4.89 4.61 5.30 0.00 0.00 0.00 0.00 -100.00%
DY 2.99 2.50 2.09 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.94 1.15 1.39 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment