[MCEHLDG] QoQ TTM Result on 30-Apr-2022 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 128.99%
YoY- -85.12%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 140,112 127,571 105,823 77,515 75,259 72,737 84,825 39.60%
PBT 17,749 15,159 8,817 761 -1,853 -4,201 -761 -
Tax -3,524 -1,919 -775 -211 -44 19 -74 1204.60%
NP 14,225 13,240 8,042 550 -1,897 -4,182 -835 -
-
NP to SH 14,225 13,240 8,042 550 -1,897 -4,182 -835 -
-
Tax Rate 19.85% 12.66% 8.79% 27.73% - - - -
Total Cost 125,887 114,331 97,781 76,965 77,156 76,919 85,660 29.17%
-
Net Worth 102,980 98,728 95,229 91,540 88,239 79,954 78,430 19.84%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 102,980 98,728 95,229 91,540 88,239 79,954 78,430 19.84%
NOSH 56,182 56,162 56,162 56,162 56,162 53,729 48,845 9.75%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 10.15% 10.38% 7.60% 0.71% -2.52% -5.75% -0.98% -
ROE 13.81% 13.41% 8.44% 0.60% -2.15% -5.23% -1.06% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 249.47 227.15 188.42 138.04 134.78 139.61 173.66 27.23%
EPS 25.33 23.57 14.32 0.98 -3.40 -8.03 -1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8336 1.7579 1.6956 1.6302 1.5803 1.5346 1.6057 9.22%
Adjusted Per Share Value based on latest NOSH - 56,162
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 113.40 103.25 85.65 62.74 60.91 58.87 68.65 39.61%
EPS 11.51 10.72 6.51 0.45 -1.54 -3.38 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8335 0.799 0.7707 0.7409 0.7142 0.6471 0.6348 19.84%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 1.47 1.03 1.00 1.06 1.30 1.48 1.33 -
P/RPS 0.59 0.45 0.53 0.77 0.96 1.06 0.77 -16.22%
P/EPS 5.80 4.37 6.98 108.22 -38.26 -18.44 -77.80 -
EY 17.23 22.89 14.32 0.92 -2.61 -5.42 -1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.59 0.59 0.65 0.82 0.96 0.83 -2.41%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 29/03/23 22/12/22 27/09/22 27/06/22 28/03/22 22/12/21 27/09/21 -
Price 1.79 1.39 0.98 1.00 1.18 1.28 1.60 -
P/RPS 0.72 0.61 0.52 0.72 0.88 0.92 0.92 -15.03%
P/EPS 7.07 5.90 6.84 102.10 -34.73 -15.95 -93.60 -
EY 14.15 16.96 14.61 0.98 -2.88 -6.27 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.79 0.58 0.61 0.75 0.83 1.00 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment