[MCEHLDG] YoY Annualized Quarter Result on 30-Apr-2022 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 85.72%
YoY- 46.38%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 155,997 95,329 105,076 65,485 70,150 64,641 87,818 10.04%
PBT 22,316 6,218 4,189 -8,654 -5,156 -1,166 3,676 35.04%
Tax -5,712 -390 -208 -9 1,234 -50 -1,113 31.31%
NP 16,604 5,828 3,981 -8,664 -3,921 -1,217 2,562 36.52%
-
NP to SH 16,604 5,828 3,981 -8,664 -3,921 -1,217 2,562 36.52%
-
Tax Rate 25.60% 6.27% 4.97% - - - 30.28% -
Total Cost 139,393 89,501 101,094 74,149 74,071 65,858 85,256 8.53%
-
Net Worth 112,858 91,540 82,250 76,332 86,700 90,635 92,220 3.42%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 112,858 91,540 82,250 76,332 86,700 90,635 92,220 3.42%
NOSH 61,778 56,162 48,845 44,405 44,405 44,405 44,405 5.65%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 10.64% 6.11% 3.79% -13.23% -5.59% -1.88% 2.92% -
ROE 14.71% 6.37% 4.84% -11.35% -4.52% -1.34% 2.78% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 260.40 169.77 215.12 147.47 157.98 145.57 197.77 4.68%
EPS 28.92 10.65 8.15 -19.51 -8.83 -2.75 5.77 30.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8839 1.6302 1.6839 1.719 1.9525 2.0411 2.0768 -1.61%
Adjusted Per Share Value based on latest NOSH - 56,162
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 126.25 77.15 85.04 53.00 56.78 52.32 71.08 10.04%
EPS 13.44 4.72 3.22 -7.01 -3.17 -0.99 2.07 36.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9134 0.7409 0.6657 0.6178 0.7017 0.7335 0.7464 3.42%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 1.93 1.06 1.40 0.35 0.70 0.73 0.805 -
P/RPS 0.74 0.62 0.65 0.24 0.44 0.50 0.41 10.33%
P/EPS 6.96 10.21 17.18 -1.79 -7.93 -26.63 13.95 -10.93%
EY 14.36 9.79 5.82 -55.75 -12.62 -3.76 7.17 12.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.65 0.83 0.20 0.36 0.36 0.39 17.37%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 26/06/23 27/06/22 28/06/21 29/06/20 26/06/19 26/06/18 23/06/17 -
Price 1.96 1.00 1.30 0.50 0.71 0.825 0.82 -
P/RPS 0.75 0.59 0.60 0.34 0.45 0.57 0.41 10.58%
P/EPS 7.07 9.64 15.95 -2.56 -8.04 -30.09 14.21 -10.97%
EY 14.14 10.38 6.27 -39.02 -12.44 -3.32 7.04 12.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.61 0.77 0.29 0.36 0.40 0.39 17.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment