[MCEHLDG] QoQ TTM Result on 31-Jul-2015 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- -164.27%
YoY- -111.79%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 79,370 88,921 92,108 90,028 95,496 92,964 98,021 -13.13%
PBT -2,739 -565 2,299 -229 2,398 5,689 5,299 -
Tax -334 -656 -1,423 -896 -782 -123 -35 350.52%
NP -3,073 -1,221 876 -1,125 1,616 5,566 5,264 -
-
NP to SH -3,064 -1,199 913 -1,074 1,671 5,539 5,255 -
-
Tax Rate - - 61.90% - 32.61% 2.16% 0.66% -
Total Cost 82,443 90,142 91,232 91,153 93,880 87,398 92,757 -7.56%
-
Net Worth 91,665 92,677 93,867 93,721 94,738 93,881 95,190 -2.48%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - 22 22 35 -
Div Payout % - - - - 1.33% 0.40% 0.68% -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 91,665 92,677 93,867 93,721 94,738 93,881 95,190 -2.48%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin -3.87% -1.37% 0.95% -1.25% 1.69% 5.99% 5.37% -
ROE -3.34% -1.29% 0.97% -1.15% 1.76% 5.90% 5.52% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 178.74 200.25 207.43 202.74 215.06 209.35 220.74 -13.13%
EPS -6.90 -2.70 2.06 -2.42 3.76 12.47 11.83 -
DPS 0.00 0.00 0.00 0.00 0.05 0.05 0.08 -
NAPS 2.0643 2.0871 2.1139 2.1106 2.1335 2.1142 2.1437 -2.48%
Adjusted Per Share Value based on latest NOSH - 44,405
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 58.39 65.41 67.76 66.23 70.25 68.39 72.11 -13.13%
EPS -2.25 -0.88 0.67 -0.79 1.23 4.07 3.87 -
DPS 0.00 0.00 0.00 0.00 0.02 0.02 0.03 -
NAPS 0.6743 0.6817 0.6905 0.6894 0.6969 0.6906 0.7002 -2.48%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.83 0.96 0.96 1.09 1.18 1.20 1.51 -
P/RPS 0.46 0.48 0.46 0.54 0.55 0.57 0.68 -22.95%
P/EPS -12.03 -35.55 46.69 -45.07 31.36 9.62 12.76 -
EY -8.31 -2.81 2.14 -2.22 3.19 10.39 7.84 -
DY 0.00 0.00 0.00 0.00 0.04 0.04 0.05 -
P/NAPS 0.40 0.46 0.45 0.52 0.55 0.57 0.70 -31.16%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 21/06/16 28/03/16 23/12/15 29/09/15 29/06/15 27/03/15 30/12/14 -
Price 0.815 0.875 0.84 0.95 1.12 1.18 1.29 -
P/RPS 0.46 0.44 0.40 0.47 0.52 0.56 0.58 -14.33%
P/EPS -11.81 -32.41 40.85 -39.28 29.76 9.46 10.90 -
EY -8.47 -3.09 2.45 -2.55 3.36 10.57 9.17 -
DY 0.00 0.00 0.00 0.00 0.04 0.04 0.06 -
P/NAPS 0.39 0.42 0.40 0.45 0.52 0.56 0.60 -24.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment