[BIG] QoQ TTM Result on 31-Dec-2020 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 38.97%
YoY- -59.01%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 32,659 31,835 29,722 29,651 29,684 31,851 37,358 -8.56%
PBT 870 309 -609 -1,455 -2,450 -2,159 -1,210 -
Tax -598 -506 -149 202 397 309 -641 -4.51%
NP 272 -197 -758 -1,253 -2,053 -1,850 -1,851 -
-
NP to SH 272 -197 -758 -1,253 -2,053 -1,850 -1,851 -
-
Tax Rate 68.74% 163.75% - - - - - -
Total Cost 32,387 32,032 30,480 30,904 31,737 33,701 39,209 -11.95%
-
Net Worth 28,566 28,037 29,095 29,095 28,566 28,037 30,153 -3.53%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 28,566 28,037 29,095 29,095 28,566 28,037 30,153 -3.53%
NOSH 52,901 52,901 52,901 52,901 52,901 52,901 52,901 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 0.83% -0.62% -2.55% -4.23% -6.92% -5.81% -4.95% -
ROE 0.95% -0.70% -2.61% -4.31% -7.19% -6.60% -6.14% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 61.74 60.18 56.18 56.05 56.11 60.21 70.62 -8.56%
EPS 0.51 -0.37 -1.43 -2.37 -3.88 -3.50 -3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.55 0.55 0.54 0.53 0.57 -3.53%
Adjusted Per Share Value based on latest NOSH - 52,901
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 51.45 50.15 46.82 46.71 46.76 50.17 58.85 -8.56%
EPS 0.43 -0.31 -1.19 -1.97 -3.23 -2.91 -2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.4417 0.4583 0.4583 0.45 0.4417 0.475 -3.53%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.09 0.63 0.48 0.455 0.38 0.27 0.20 -
P/RPS 1.77 1.05 0.85 0.81 0.68 0.45 0.28 241.49%
P/EPS 211.99 -169.18 -33.50 -19.21 -9.79 -7.72 -5.72 -
EY 0.47 -0.59 -2.99 -5.21 -10.21 -12.95 -17.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.19 0.87 0.83 0.70 0.51 0.35 221.40%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 14/09/21 25/05/21 26/02/21 25/11/20 25/08/20 28/05/20 -
Price 1.12 1.41 0.775 0.545 0.425 0.55 0.275 -
P/RPS 1.81 2.34 1.38 0.97 0.76 0.91 0.39 177.97%
P/EPS 217.83 -378.63 -54.09 -23.01 -10.95 -15.73 -7.86 -
EY 0.46 -0.26 -1.85 -4.35 -9.13 -6.36 -12.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.66 1.41 0.99 0.79 1.04 0.48 164.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment