[BIG] QoQ TTM Result on 31-Mar-2016

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016
Profit Trend
QoQ- 10.54%
YoY- 133.99%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 50,011 52,266 56,470 62,077 67,392 70,995 74,427 -23.19%
PBT -4,655 -2,362 14 3,172 2,917 -3,928 -6,007 -15.56%
Tax -218 -266 -416 -498 -498 -442 -476 -40.44%
NP -4,873 -2,628 -402 2,674 2,419 -4,370 -6,483 -17.25%
-
NP to SH -4,873 -2,628 -402 2,674 2,419 -4,370 -6,483 -17.25%
-
Tax Rate - - 2,971.43% 15.70% 17.07% - - -
Total Cost 54,884 54,894 56,872 59,403 64,973 75,365 80,910 -22.70%
-
Net Worth 38,954 40,878 42,320 43,282 43,763 43,763 42,801 -6.05%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 38,954 40,878 42,320 43,282 43,763 43,763 42,801 -6.05%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -9.74% -5.03% -0.71% 4.31% 3.59% -6.16% -8.71% -
ROE -12.51% -6.43% -0.95% 6.18% 5.53% -9.99% -15.15% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 103.99 108.68 117.42 129.08 140.13 147.62 154.76 -23.19%
EPS -10.13 -5.46 -0.84 5.56 5.03 -9.09 -13.48 -17.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.85 0.88 0.90 0.91 0.91 0.89 -6.05%
Adjusted Per Share Value based on latest NOSH - 48,092
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 78.78 82.33 88.95 97.79 106.16 111.84 117.24 -23.19%
EPS -7.68 -4.14 -0.63 4.21 3.81 -6.88 -10.21 -17.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6136 0.6439 0.6667 0.6818 0.6894 0.6894 0.6742 -6.05%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.42 0.49 0.43 0.725 0.59 0.35 0.40 -
P/RPS 0.40 0.45 0.37 0.56 0.42 0.24 0.26 33.09%
P/EPS -4.15 -8.97 -51.44 13.04 11.73 -3.85 -2.97 24.85%
EY -24.13 -11.15 -1.94 7.67 8.53 -25.96 -33.70 -19.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.49 0.81 0.65 0.38 0.45 10.07%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 30/08/16 26/05/16 15/02/16 12/11/15 27/08/15 -
Price 0.46 0.40 0.47 0.52 0.655 0.63 0.30 -
P/RPS 0.44 0.37 0.40 0.40 0.47 0.43 0.19 74.59%
P/EPS -4.54 -7.32 -56.23 9.35 13.02 -6.93 -2.23 60.28%
EY -22.03 -13.66 -1.78 10.69 7.68 -14.42 -44.93 -37.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.47 0.53 0.58 0.72 0.69 0.34 40.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment