[ARK] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -70.63%
YoY- -1663.83%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 13,400 51,711 60,304 60,558 62,944 26,093 41,695 -53.17%
PBT 30,607 -107,213 -96,359 -65,528 -39,723 5,361 -406 -
Tax -477 -477 -477 -2,203 28 61 95 -
NP 30,130 -107,690 -96,836 -67,731 -39,695 5,422 -311 -
-
NP to SH 30,130 -107,690 -96,836 -67,731 -39,695 5,422 -311 -
-
Tax Rate 1.56% - - - - -1.14% - -
Total Cost -16,730 159,401 157,140 128,289 102,639 20,671 42,006 -
-
Net Worth -113,055 -207,223 -200,483 -170,323 -141,963 -97,637 1,685 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth -113,055 -207,223 -200,483 -170,323 -141,963 -97,637 1,685 -
NOSH 41,261 41,362 41,251 41,240 41,268 41,197 42,142 -1.40%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 224.85% -208.25% -160.58% -111.84% -63.06% 20.78% -0.75% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -18.45% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 32.48 125.02 146.19 146.84 152.52 63.34 98.94 -52.50%
EPS 73.02 -260.36 -234.74 -164.23 -96.19 13.16 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.74 -5.01 -4.86 -4.13 -3.44 -2.37 0.04 -
Adjusted Per Share Value based on latest NOSH - 41,240
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 19.25 74.29 86.64 87.00 90.43 37.49 59.90 -53.17%
EPS 43.29 -154.72 -139.13 -97.31 -57.03 7.79 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.6243 -2.9772 -2.8804 -2.4471 -2.0396 -1.4028 0.0242 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.49 -
P/RPS 1.51 0.39 0.34 0.33 0.32 0.77 0.50 109.35%
P/EPS 0.67 -0.19 -0.21 -0.30 -0.51 3.72 -66.40 -
EY 149.03 -531.35 -479.07 -335.17 -196.30 26.86 -1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 12.25 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 30/05/07 28/02/07 30/11/06 30/08/06 18/07/06 23/03/06 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.49 -
P/RPS 1.51 0.39 0.34 0.33 0.32 0.77 0.50 109.35%
P/EPS 0.67 -0.19 -0.21 -0.30 -0.51 3.72 -66.40 -
EY 149.03 -531.35 -479.07 -335.17 -196.30 26.86 -1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 12.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment