[ARK] QoQ TTM Result on 30-Sep-2008 [#3]

Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -54.9%
YoY- -49.38%
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 1,948 2,468 3,723 5,332 9,984 15,627 15,733 -75.18%
PBT -3,865 -4,189 -5,936 76,924 170,566 264,358 260,816 -
Tax 0 0 0 20 20 20 20 -
NP -3,865 -4,189 -5,936 76,944 170,586 264,378 260,836 -
-
NP to SH -3,865 -4,189 -5,936 76,924 170,566 264,358 260,816 -
-
Tax Rate - - - -0.03% -0.01% -0.01% -0.01% -
Total Cost 5,813 6,657 9,659 -71,612 -160,602 -248,751 -245,103 -
-
Net Worth 0 -11,047 -11,117 -12,059 -11,286 -10,885 -8,666 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 0 -11,047 -11,117 -12,059 -11,286 -10,885 -8,666 -
NOSH 41,255 40,916 41,175 44,666 41,800 41,866 41,269 -0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -198.41% -169.73% -159.44% 1,443.06% 1,708.59% 1,691.80% 1,657.89% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.72 6.03 9.04 11.94 23.89 37.33 38.12 -75.18%
EPS -9.37 -10.24 -14.42 172.22 408.05 631.43 631.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.27 -0.27 -0.27 -0.27 -0.26 -0.21 -
Adjusted Per Share Value based on latest NOSH - 44,666
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.14 2.71 4.09 5.86 10.98 17.19 17.30 -75.20%
EPS -4.25 -4.61 -6.53 84.61 187.60 290.76 286.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.1215 -0.1223 -0.1326 -0.1241 -0.1197 -0.0953 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.04 0.40 0.03 0.00 0.20 0.15 0.28 -
P/RPS 0.85 6.63 0.33 0.00 0.84 0.40 0.73 10.68%
P/EPS -0.43 -3.91 -0.21 0.00 0.05 0.02 0.04 -
EY -234.21 -25.59 -480.55 0.00 2,040.26 4,209.52 2,257.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 27/08/08 29/05/08 29/02/08 -
Price 0.40 0.02 0.04 0.02 0.20 0.11 0.27 -
P/RPS 8.47 0.33 0.44 0.17 0.84 0.29 0.71 422.88%
P/EPS -4.27 -0.20 -0.28 0.01 0.05 0.02 0.04 -
EY -23.42 -511.89 -360.41 8,610.90 2,040.26 5,740.26 2,340.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment