[ARK] QoQ TTM Result on 31-Mar-2007 [#1]

Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -11.21%
YoY- -2086.17%
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 15,733 16,772 13,400 51,711 60,304 60,558 62,944 -60.21%
PBT 260,816 150,240 30,607 -107,213 -96,359 -65,528 -39,723 -
Tax 20 1,720 -477 -477 -477 -2,203 28 -20.04%
NP 260,836 151,960 30,130 -107,690 -96,836 -67,731 -39,695 -
-
NP to SH 260,816 151,960 30,130 -107,690 -96,836 -67,731 -39,695 -
-
Tax Rate -0.01% -1.14% 1.56% - - - - -
Total Cost -245,103 -135,188 -16,730 159,401 157,140 128,289 102,639 -
-
Net Worth -8,666 0 -113,055 -207,223 -200,483 -170,323 -141,963 -84.41%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth -8,666 0 -113,055 -207,223 -200,483 -170,323 -141,963 -84.41%
NOSH 41,269 41,264 41,261 41,362 41,251 41,240 41,268 0.00%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 1,657.89% 906.03% 224.85% -208.25% -160.58% -111.84% -63.06% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 38.12 40.64 32.48 125.02 146.19 146.84 152.52 -60.22%
EPS 631.98 368.26 73.02 -260.36 -234.74 -164.23 -96.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.21 0.00 -2.74 -5.01 -4.86 -4.13 -3.44 -84.41%
Adjusted Per Share Value based on latest NOSH - 41,362
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 17.39 18.54 14.81 57.15 66.65 66.93 69.56 -60.21%
EPS 288.25 167.94 33.30 -119.02 -107.02 -74.85 -43.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0958 0.00 -1.2495 -2.2902 -2.2157 -1.8824 -1.5689 -84.41%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.28 0.35 0.49 0.49 0.49 0.49 0.49 -
P/RPS 0.73 0.86 1.51 0.39 0.34 0.33 0.32 73.03%
P/EPS 0.04 0.10 0.67 -0.19 -0.21 -0.30 -0.51 -
EY 2,257.08 1,052.16 149.03 -531.35 -479.07 -335.17 -196.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 30/08/07 30/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.27 0.34 0.49 0.49 0.49 0.49 0.49 -
P/RPS 0.71 0.84 1.51 0.39 0.34 0.33 0.32 69.86%
P/EPS 0.04 0.09 0.67 -0.19 -0.21 -0.30 -0.51 -
EY 2,340.68 1,083.11 149.03 -531.35 -479.07 -335.17 -196.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment