[AUTOV] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[AUTOV] AUTOV CORPORATION BERHAD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 123.36%
YoY- 918.56%
Quarter Report
Latest QR
Upcoming QR
AUTOV's Result
AUTOV's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 60,089 61,763 57,578 50,077 44,515 36,377 34,420 44.93%
PBT 3,632 5,700 4,181 4,585 2,816 1,137 -170 -
Tax -479 -795 -917 -983 -963 -701 -127 142.10%
NP 3,153 4,905 3,264 3,602 1,853 436 -297 -
-
NP to SH 2,801 4,303 2,562 2,955 1,323 210 -319 -
-
Tax Rate 13.19% 13.95% 21.93% 21.44% 34.20% 61.65% - -
Total Cost 56,936 56,858 54,314 46,475 42,662 35,941 34,717 39.02%
-
Net Worth 29,336 30,094 32,353 32,442 20,370 19,188 18,429 36.29%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 29,336 30,094 32,353 32,442 20,370 19,188 18,429 36.29%
NOSH 58,115 58,311 55,409 55,015 48,502 48,297 45,833 17.13%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.25% 7.94% 5.67% 7.19% 4.16% 1.20% -0.86% -
ROE 9.55% 14.30% 7.92% 9.11% 6.49% 1.09% -1.73% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 103.40 105.92 103.91 91.02 91.78 75.32 75.10 23.73%
EPS 4.82 7.38 4.62 5.37 2.73 0.43 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5048 0.5161 0.5839 0.5897 0.42 0.3973 0.4021 16.35%
Adjusted Per Share Value based on latest NOSH - 55,015
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 100.97 103.79 96.75 84.15 74.80 61.13 57.84 44.93%
EPS 4.71 7.23 4.31 4.97 2.22 0.35 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.493 0.5057 0.5437 0.5452 0.3423 0.3224 0.3097 36.29%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.49 0.50 0.60 0.66 0.67 0.83 1.38 -
P/RPS 0.47 0.47 0.58 0.73 0.73 1.10 1.84 -59.70%
P/EPS 10.17 6.78 12.98 12.29 24.56 190.89 -198.28 -
EY 9.84 14.76 7.71 8.14 4.07 0.52 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.97 1.03 1.12 1.60 2.09 3.43 -56.88%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 26/02/09 01/12/08 25/08/08 20/05/08 29/02/08 22/11/07 -
Price 0.53 0.50 0.45 0.64 0.63 0.79 1.00 -
P/RPS 0.51 0.47 0.43 0.70 0.69 1.05 1.33 -47.18%
P/EPS 11.00 6.78 9.73 11.92 23.10 181.69 -143.68 -
EY 9.09 14.76 10.27 8.39 4.33 0.55 -0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.97 0.77 1.09 1.50 1.99 2.49 -43.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment