[CME] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -6.61%
YoY- -207.18%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 46,131 33,826 37,757 18,106 24,252 23,001 32,189 27.02%
PBT -17,884 -21,994 -23,781 -12,828 -12,014 -11,919 -10,763 40.15%
Tax -1,542 -1,542 90 -304 -304 -304 -304 194.34%
NP -19,426 -23,536 -23,691 -13,132 -12,318 -12,223 -11,067 45.36%
-
NP to SH -19,426 -23,536 -23,691 -13,132 -12,318 -12,223 -11,067 45.36%
-
Tax Rate - - - - - - - -
Total Cost 65,557 57,362 61,448 31,238 36,570 35,224 43,256 31.84%
-
Net Worth 38,209 35,054 36,806 62,513 64,265 66,018 67,187 -31.28%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 38,209 35,054 36,806 62,513 64,265 66,018 67,187 -31.28%
NOSH 584,236 584,236 584,236 584,236 584,236 584,236 584,236 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -42.11% -69.58% -62.75% -72.53% -50.79% -53.14% -34.38% -
ROE -50.84% -67.14% -64.37% -21.01% -19.17% -18.51% -16.47% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.90 5.79 6.46 3.10 4.15 3.94 5.51 27.06%
EPS -3.33 -4.03 -4.06 -2.25 -2.11 -2.09 -1.89 45.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0654 0.06 0.063 0.107 0.11 0.113 0.115 -31.28%
Adjusted Per Share Value based on latest NOSH - 584,236
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.40 3.23 3.60 1.73 2.31 2.19 3.07 27.03%
EPS -1.85 -2.25 -2.26 -1.25 -1.18 -1.17 -1.06 44.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.0334 0.0351 0.0596 0.0613 0.063 0.0641 -31.22%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.03 0.035 0.035 0.04 0.04 0.04 0.04 -
P/RPS 0.38 0.60 0.54 1.29 0.96 1.02 0.73 -35.21%
P/EPS -0.90 -0.87 -0.86 -1.78 -1.90 -1.91 -2.11 -43.24%
EY -110.83 -115.10 -115.86 -56.19 -52.71 -52.30 -47.36 75.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.58 0.56 0.37 0.36 0.35 0.35 19.92%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 29/08/19 28/05/19 28/02/19 27/11/18 30/08/18 -
Price 0.025 0.03 0.035 0.035 0.04 0.035 0.04 -
P/RPS 0.32 0.52 0.54 1.13 0.96 0.89 0.73 -42.20%
P/EPS -0.75 -0.74 -0.86 -1.56 -1.90 -1.67 -2.11 -49.72%
EY -133.00 -134.28 -115.86 -64.22 -52.71 -59.78 -47.36 98.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.56 0.33 0.36 0.31 0.35 5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment