[ZECON] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -154.14%
YoY- -143.08%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 37,486 37,779 37,699 29,842 36,575 46,581 51,648 -19.28%
PBT 3,417 4,244 5,115 1,166 3,221 5,876 7,014 -38.16%
Tax 719 1,728 1,931 2,246 -865 -2,464 -3,602 -
NP 4,136 5,972 7,046 3,412 2,356 3,412 3,412 13.72%
-
NP to SH 1,406 2,375 3,046 -588 1,086 3,009 3,412 -44.71%
-
Tax Rate -21.04% -40.72% -37.75% -192.62% 26.86% 41.93% 51.35% -
Total Cost 33,350 31,807 30,653 26,430 34,219 43,169 48,236 -21.86%
-
Net Worth 68,081 65,027 41,992 57,120 58,922 36,020 36,274 52.33%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 68,081 65,027 41,992 57,120 58,922 36,020 36,274 52.33%
NOSH 43,923 41,953 41,992 42,000 42,087 25,366 25,366 44.34%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 11.03% 15.81% 18.69% 11.43% 6.44% 7.32% 6.61% -
ROE 2.07% 3.65% 7.25% -1.03% 1.84% 8.35% 9.41% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 85.34 90.05 89.78 71.05 86.90 183.63 203.61 -44.08%
EPS 3.20 5.66 7.25 -1.40 2.58 11.86 13.45 -61.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.55 1.00 1.36 1.40 1.42 1.43 5.53%
Adjusted Per Share Value based on latest NOSH - 42,000
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 25.41 25.61 25.56 20.23 24.80 31.58 35.01 -19.28%
EPS 0.95 1.61 2.07 -0.40 0.74 2.04 2.31 -44.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4616 0.4409 0.2847 0.3872 0.3995 0.2442 0.2459 52.34%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.82 5.30 2.58 2.25 2.76 2.87 2.99 -
P/RPS 4.48 5.89 2.87 3.17 3.18 1.56 1.47 110.63%
P/EPS 119.34 93.62 35.57 -160.71 106.96 24.19 22.23 207.53%
EY 0.84 1.07 2.81 -0.62 0.93 4.13 4.50 -67.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 3.42 2.58 1.65 1.97 2.02 2.09 11.51%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 26/04/02 27/02/02 28/11/01 23/08/01 24/05/01 21/02/01 -
Price 3.68 6.05 2.32 2.50 2.75 2.80 3.00 -
P/RPS 4.31 6.72 2.58 3.52 3.16 1.52 1.47 105.25%
P/EPS 114.96 106.87 31.98 -178.57 106.57 23.60 22.30 199.31%
EY 0.87 0.94 3.13 -0.56 0.94 4.24 4.48 -66.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 3.90 2.32 1.84 1.96 1.97 2.10 8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment