[ZECON] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -57.44%
YoY- -541.75%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 5,195 5,147 23,642 3,890 5,488 5,067 15,397 -51.63%
PBT -1,813 -1,155 7,901 -1,447 -986 -284 3,883 -
Tax 1,813 1,155 -2,463 1,447 986 284 -1,836 -
NP 0 0 5,438 0 0 0 2,047 -
-
NP to SH -1,836 -1,074 5,438 -1,365 -867 0 2,047 -
-
Tax Rate - - 31.17% - - - 47.28% -
Total Cost 5,195 5,147 18,204 3,890 5,488 5,067 13,350 -46.79%
-
Net Worth 68,081 65,027 62,568 57,120 58,922 36,020 36,274 52.33%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 68,081 65,027 62,568 57,120 58,922 36,020 36,274 52.33%
NOSH 43,923 41,953 41,992 42,000 42,087 25,366 25,366 44.34%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 23.00% 0.00% 0.00% 0.00% 13.29% -
ROE -2.70% -1.65% 8.69% -2.39% -1.47% 0.00% 5.64% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 11.83 12.27 56.30 9.26 13.04 19.98 60.70 -66.48%
EPS -4.18 -2.56 12.95 -3.25 -2.06 -0.96 4.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.55 1.49 1.36 1.40 1.42 1.43 5.53%
Adjusted Per Share Value based on latest NOSH - 42,000
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.51 3.48 15.97 2.63 3.71 3.42 10.40 -51.62%
EPS -1.24 -0.73 3.67 -0.92 -0.59 -0.96 1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4598 0.4392 0.4226 0.3858 0.398 0.2433 0.245 52.32%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.82 5.30 2.58 2.25 2.76 2.87 2.99 -
P/RPS 32.30 43.20 4.58 24.29 21.17 14.37 4.93 251.34%
P/EPS -91.39 -207.03 19.92 -69.23 -133.98 -298.96 37.05 -
EY -1.09 -0.48 5.02 -1.44 -0.75 -0.33 2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 3.42 1.73 1.65 1.97 2.02 2.09 11.51%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 26/04/02 27/02/02 28/11/01 23/08/01 24/05/01 21/02/01 -
Price 3.68 6.05 2.32 2.50 2.75 2.80 3.00 -
P/RPS 31.11 49.31 4.12 26.99 21.09 14.02 4.94 242.17%
P/EPS -88.04 -236.33 17.92 -76.92 -133.50 -291.67 37.18 -
EY -1.14 -0.42 5.58 -1.30 -0.75 -0.34 2.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 3.90 1.56 1.84 1.96 1.97 2.10 8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment