[ZECON] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 122.25%
YoY- 368.36%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 516,419 458,064 372,042 512,183 519,000 486,805 485,296 4.21%
PBT 39,150 42,218 6,491 354 -517 -25,198 -17,086 -
Tax -16,594 -24,806 -25,355 39,486 39,714 48,113 47,327 -
NP 22,556 17,412 -18,864 39,840 39,197 22,915 30,241 -17.71%
-
NP to SH 28,785 18,446 -19,735 23,954 10,778 2,719 12,721 72.10%
-
Tax Rate 42.39% 58.76% 390.62% -11,154.24% - - - -
Total Cost 493,863 440,652 390,906 472,343 479,803 463,890 455,055 5.59%
-
Net Worth 253,648 249,324 197,835 235,830 229,279 234,519 275,283 -5.29%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 253,648 249,324 197,835 235,830 229,279 234,519 275,283 -5.29%
NOSH 144,118 144,118 131,016 131,016 131,016 131,016 131,016 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 4.37% 3.80% -5.07% 7.78% 7.55% 4.71% 6.23% -
ROE 11.35% 7.40% -9.98% 10.16% 4.70% 1.16% 4.62% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 358.33 317.84 283.97 390.93 396.13 371.56 379.02 -3.66%
EPS 19.97 12.80 -15.06 18.28 8.23 2.08 9.94 59.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.73 1.51 1.80 1.75 1.79 2.15 -12.45%
Adjusted Per Share Value based on latest NOSH - 131,016
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 348.78 309.37 251.27 345.92 350.53 328.78 327.76 4.21%
EPS 19.44 12.46 -13.33 16.18 7.28 1.84 8.59 72.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7131 1.6839 1.3362 1.5928 1.5485 1.5839 1.8592 -5.29%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.605 0.28 0.265 0.265 0.165 0.345 0.425 -
P/RPS 0.17 0.09 0.09 0.07 0.04 0.09 0.11 33.56%
P/EPS 3.03 2.19 -1.76 1.45 2.01 16.62 4.28 -20.51%
EY 33.01 45.71 -56.84 68.99 49.86 6.02 23.38 25.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.16 0.18 0.15 0.09 0.19 0.20 42.30%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 28/11/19 30/08/19 28/05/19 28/02/19 29/11/18 27/08/18 -
Price 0.58 0.34 0.32 0.265 0.225 0.26 0.375 -
P/RPS 0.16 0.11 0.11 0.07 0.06 0.07 0.10 36.68%
P/EPS 2.90 2.66 -2.12 1.45 2.74 12.53 3.77 -16.00%
EY 34.44 37.64 -47.07 68.99 36.56 7.98 26.49 19.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.20 0.21 0.15 0.13 0.15 0.17 55.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment