[KENMARK] QoQ TTM Result on 31-Mar-2008 [#4]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 388.31%
YoY- 287.92%
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 293,358 315,524 314,450 308,674 306,195 301,150 308,486 -3.28%
PBT 6,621 9,441 7,999 10,587 5,343 4,394 6,021 6.50%
Tax -33 -20 -20 -20 -3,179 -5,835 -5,835 -96.77%
NP 6,588 9,421 7,979 10,567 2,164 -1,441 186 966.92%
-
NP to SH 6,588 9,421 7,979 10,567 2,164 -1,441 186 966.92%
-
Tax Rate 0.50% 0.21% 0.25% 0.19% 59.50% 132.79% 96.91% -
Total Cost 286,770 306,103 306,471 298,107 304,031 302,591 308,300 -4.69%
-
Net Worth 326,518 326,586 317,972 334,062 332,904 333,877 330,818 -0.86%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 326,518 326,586 317,972 334,062 332,904 333,877 330,818 -0.86%
NOSH 183,437 181,436 178,636 181,555 181,914 182,446 181,768 0.60%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.25% 2.99% 2.54% 3.42% 0.71% -0.48% 0.06% -
ROE 2.02% 2.88% 2.51% 3.16% 0.65% -0.43% 0.06% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 159.92 173.90 176.03 170.02 168.32 165.06 169.71 -3.86%
EPS 3.59 5.19 4.47 5.82 1.19 -0.79 0.10 976.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.80 1.78 1.84 1.83 1.83 1.82 -1.46%
Adjusted Per Share Value based on latest NOSH - 181,555
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.64 1.77 1.76 1.73 1.71 1.69 1.73 -3.48%
EPS 0.04 0.05 0.04 0.06 0.01 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0183 0.0183 0.0178 0.0187 0.0186 0.0187 0.0185 -0.71%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.95 0.85 0.83 0.95 0.89 0.92 0.93 -
P/RPS 0.59 0.49 0.47 0.56 0.53 0.56 0.55 4.76%
P/EPS 26.45 16.37 18.58 16.32 74.82 -116.48 908.84 -90.43%
EY 3.78 6.11 5.38 6.13 1.34 -0.86 0.11 945.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 0.47 0.52 0.49 0.50 0.51 2.58%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 27/08/07 -
Price 0.90 0.87 0.84 0.95 0.85 0.96 0.90 -
P/RPS 0.56 0.50 0.48 0.56 0.50 0.58 0.53 3.72%
P/EPS 25.06 16.76 18.81 16.32 71.45 -121.55 879.52 -90.57%
EY 3.99 5.97 5.32 6.13 1.40 -0.82 0.11 983.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.47 0.52 0.46 0.52 0.49 2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment