[KENMARK] QoQ TTM Result on 30-Sep-2007 [#2]

Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -874.73%
YoY- -110.34%
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 314,450 308,674 306,195 301,150 308,486 302,179 285,434 6.67%
PBT 7,999 10,587 5,343 4,394 6,021 8,559 13,369 -29.01%
Tax -20 -20 -3,179 -5,835 -5,835 -5,835 -2,656 -96.16%
NP 7,979 10,567 2,164 -1,441 186 2,724 10,713 -17.84%
-
NP to SH 7,979 10,567 2,164 -1,441 186 2,724 10,713 -17.84%
-
Tax Rate 0.25% 0.19% 59.50% 132.79% 96.91% 68.17% 19.87% -
Total Cost 306,471 298,107 304,031 302,591 308,300 299,455 274,721 7.57%
-
Net Worth 317,972 334,062 332,904 333,877 330,818 329,323 340,400 -4.44%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 317,972 334,062 332,904 333,877 330,818 329,323 340,400 -4.44%
NOSH 178,636 181,555 181,914 182,446 181,768 181,946 184,999 -2.30%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.54% 3.42% 0.71% -0.48% 0.06% 0.90% 3.75% -
ROE 2.51% 3.16% 0.65% -0.43% 0.06% 0.83% 3.15% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 176.03 170.02 168.32 165.06 169.71 166.08 154.29 9.19%
EPS 4.47 5.82 1.19 -0.79 0.10 1.50 5.79 -15.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.84 1.83 1.83 1.82 1.81 1.84 -2.18%
Adjusted Per Share Value based on latest NOSH - 182,446
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.76 1.73 1.71 1.69 1.73 1.69 1.60 6.56%
EPS 0.04 0.06 0.01 -0.01 0.00 0.02 0.06 -23.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0187 0.0186 0.0187 0.0185 0.0184 0.0191 -4.59%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.83 0.95 0.89 0.92 0.93 0.93 0.95 -
P/RPS 0.47 0.56 0.53 0.56 0.55 0.56 0.62 -16.87%
P/EPS 18.58 16.32 74.82 -116.48 908.84 62.12 16.41 8.64%
EY 5.38 6.13 1.34 -0.86 0.11 1.61 6.10 -8.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.49 0.50 0.51 0.51 0.52 -6.52%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 27/08/07 31/05/07 28/02/07 -
Price 0.84 0.95 0.85 0.96 0.90 0.96 0.98 -
P/RPS 0.48 0.56 0.50 0.58 0.53 0.58 0.64 -17.46%
P/EPS 18.81 16.32 71.45 -121.55 879.52 64.12 16.92 7.32%
EY 5.32 6.13 1.40 -0.82 0.11 1.56 5.91 -6.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.46 0.52 0.49 0.53 0.53 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment