[HIGHTEC] QoQ TTM Result on 30-Apr-2001 [#2]

Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
30-Apr-2001 [#2]
Profit Trend
QoQ- -12.31%
YoY- -39.82%
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 25,765 27,916 29,942 31,807 33,463 35,988 36,708 -20.96%
PBT 1,917 2,677 4,390 4,969 5,691 6,421 6,329 -54.80%
Tax -714 -812 -1,065 -1,078 -1,254 -1,309 -769 -4.81%
NP 1,203 1,865 3,325 3,891 4,437 5,112 5,560 -63.85%
-
NP to SH 1,203 1,865 3,325 3,891 4,437 5,112 5,560 -63.85%
-
Tax Rate 37.25% 30.33% 24.26% 21.69% 22.03% 20.39% 12.15% -
Total Cost 24,562 26,051 26,617 27,916 29,026 30,876 31,148 -14.60%
-
Net Worth 54,799 39,888 56,518 56,155 55,761 55,630 55,147 -0.41%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 54,799 39,888 56,518 56,155 55,761 55,630 55,147 -0.41%
NOSH 39,999 39,888 40,084 40,111 40,116 40,022 39,961 0.06%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 4.67% 6.68% 11.10% 12.23% 13.26% 14.20% 15.15% -
ROE 2.20% 4.68% 5.88% 6.93% 7.96% 9.19% 10.08% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 64.41 69.98 74.70 79.30 83.42 89.92 91.86 -21.02%
EPS 3.01 4.68 8.30 9.70 11.06 12.77 13.91 -63.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.00 1.41 1.40 1.39 1.39 1.38 -0.48%
Adjusted Per Share Value based on latest NOSH - 40,111
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 22.03 23.87 25.60 27.19 28.61 30.77 31.38 -20.95%
EPS 1.03 1.59 2.84 3.33 3.79 4.37 4.75 -63.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4685 0.341 0.4832 0.4801 0.4767 0.4756 0.4715 -0.42%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.73 1.98 1.90 1.45 1.69 1.90 3.30 -
P/RPS 2.69 2.83 2.54 1.83 2.03 2.11 3.59 -17.45%
P/EPS 57.52 42.35 22.91 14.95 15.28 14.88 23.72 80.20%
EY 1.74 2.36 4.37 6.69 6.54 6.72 4.22 -44.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.98 1.35 1.04 1.22 1.37 2.39 -34.66%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 27/12/01 21/09/01 29/06/01 23/03/01 21/12/00 21/09/00 -
Price 1.74 1.76 1.40 1.36 1.39 1.61 2.88 -
P/RPS 2.70 2.51 1.87 1.72 1.67 1.79 3.14 -9.54%
P/EPS 57.86 37.64 16.88 14.02 12.57 12.60 20.70 98.05%
EY 1.73 2.66 5.93 7.13 7.96 7.93 4.83 -49.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.76 0.99 0.97 1.00 1.16 2.09 -28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment