[SCOMIES] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -181.61%
YoY- 50.38%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 462,450 484,002 494,048 520,430 525,413 593,256 631,472 -18.73%
PBT -59,143 -99,464 -84,116 -84,011 -24,116 -135,269 -156,686 -47.73%
Tax -11,563 -12,056 -14,490 -16,747 -14,483 -18,779 -20,385 -31.45%
NP -70,706 -111,520 -98,606 -100,758 -38,599 -154,048 -177,071 -45.74%
-
NP to SH -69,029 -106,349 -92,282 -94,409 -33,525 -144,317 -167,740 -44.64%
-
Tax Rate - - - - - - - -
Total Cost 533,156 595,522 592,654 621,188 564,012 747,304 808,543 -24.22%
-
Net Worth 360,633 398,075 398,075 374,659 468,324 491,740 538,572 -23.44%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 360,633 398,075 398,075 374,659 468,324 491,740 538,572 -23.44%
NOSH 468,355 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 -65.76%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -15.29% -23.04% -19.96% -19.36% -7.35% -25.97% -28.04% -
ROE -19.14% -26.72% -23.18% -25.20% -7.16% -29.35% -31.15% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 98.74 20.67 21.10 22.23 22.44 25.34 26.97 137.35%
EPS -14.74 -4.54 -3.94 -4.03 -1.43 -6.16 -7.16 61.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.17 0.17 0.16 0.20 0.21 0.23 123.62%
Adjusted Per Share Value based on latest NOSH - 2,341,775
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 94.86 99.28 101.34 106.75 107.78 121.69 129.53 -18.73%
EPS -14.16 -21.82 -18.93 -19.37 -6.88 -29.60 -34.41 -44.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7398 0.8166 0.8166 0.7685 0.9607 1.0087 1.1048 -23.44%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.04 0.07 0.105 0.10 0.085 0.04 0.075 -
P/RPS 0.04 0.34 0.50 0.45 0.38 0.16 0.28 -72.64%
P/EPS -0.27 -1.54 -2.66 -2.48 -5.94 -0.65 -1.05 -59.52%
EY -368.47 -64.88 -37.53 -40.32 -16.84 -154.08 -95.51 145.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.41 0.62 0.63 0.43 0.19 0.33 -71.54%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 16/06/20 28/02/20 25/11/19 30/08/19 31/05/19 25/02/19 30/11/18 -
Price 0.12 0.21 0.075 0.08 0.08 0.055 0.04 -
P/RPS 0.12 1.02 0.36 0.36 0.36 0.22 0.15 -13.81%
P/EPS -0.81 -4.62 -1.90 -1.98 -5.59 -0.89 -0.56 27.86%
EY -122.82 -21.63 -52.55 -50.40 -17.90 -112.06 -179.09 -22.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 1.24 0.44 0.50 0.40 0.26 0.17 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment