[ATLAN] QoQ TTM Result on 30-Nov-2000 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
30-Nov-2000 [#3]
Profit Trend
QoQ- 70.32%
YoY- -43.13%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 47,119 52,473 55,723 52,380 49,100 46,128 33,418 25.66%
PBT -3,627 -3,672 -3,969 -757 -2,460 -2,409 -1,560 75.23%
Tax 4,922 4,967 5,264 2,052 2,460 2,409 1,560 114.66%
NP 1,295 1,295 1,295 1,295 0 0 0 -
-
NP to SH -2,871 -2,963 -3,235 -667 -2,247 -2,229 -1,508 53.43%
-
Tax Rate - - - - - - - -
Total Cost 45,824 51,178 54,428 51,085 49,100 46,128 33,418 23.35%
-
Net Worth 20,508 20,571 21,036 24,548 23,453 23,036 22,753 -6.67%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 20,508 20,571 21,036 24,548 23,453 23,036 22,753 -6.67%
NOSH 17,833 17,888 17,827 17,788 17,767 17,585 17,237 2.28%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 2.75% 2.47% 2.32% 2.47% 0.00% 0.00% 0.00% -
ROE -14.00% -14.40% -15.38% -2.72% -9.58% -9.68% -6.63% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 264.22 293.33 312.57 294.46 276.34 262.31 193.87 22.85%
EPS -16.10 -16.56 -18.15 -3.75 -12.65 -12.68 -8.75 49.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.18 1.38 1.32 1.31 1.32 -8.75%
Adjusted Per Share Value based on latest NOSH - 17,788
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 18.58 20.69 21.97 20.65 19.36 18.19 13.17 25.70%
EPS -1.13 -1.17 -1.28 -0.26 -0.89 -0.88 -0.59 54.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0809 0.0811 0.0829 0.0968 0.0925 0.0908 0.0897 -6.63%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 3.98 2.78 3.00 3.76 6.60 10.90 3.06 -
P/RPS 1.51 0.95 0.96 1.28 2.39 4.16 1.58 -2.96%
P/EPS -24.72 -16.78 -16.53 -100.28 -52.19 -85.99 -34.98 -20.61%
EY -4.04 -5.96 -6.05 -1.00 -1.92 -1.16 -2.86 25.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 2.42 2.54 2.72 5.00 8.32 2.32 30.43%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 19/10/01 11/07/01 30/04/01 31/01/01 31/10/00 31/07/00 - -
Price 2.94 3.10 2.22 3.00 4.20 7.15 0.00 -
P/RPS 1.11 1.06 0.71 1.02 1.52 2.73 0.00 -
P/EPS -18.26 -18.72 -12.23 -80.01 -33.21 -56.41 0.00 -
EY -5.48 -5.34 -8.17 -1.25 -3.01 -1.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.70 1.88 2.17 3.18 5.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment