[ATLAN] QoQ TTM Result on 30-Nov-2018 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
10-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
30-Nov-2018 [#3]
Profit Trend
QoQ- 24.96%
YoY- 71.45%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 800,207 802,548 774,917 779,488 750,167 779,561 826,334 -2.11%
PBT 62,419 75,351 76,827 101,258 85,441 84,603 91,287 -22.33%
Tax -17,054 -17,823 -17,688 -21,093 -21,294 -23,793 -24,962 -22.37%
NP 45,365 57,528 59,139 80,165 64,147 60,810 66,325 -22.31%
-
NP to SH 30,632 39,595 39,896 60,473 48,393 44,987 49,033 -26.85%
-
Tax Rate 27.32% 23.65% 23.02% 20.83% 24.92% 28.12% 27.34% -
Total Cost 754,842 745,020 715,778 699,323 686,020 718,751 760,009 -0.45%
-
Net Worth 517,445 525,055 519,982 540,274 527,591 540,274 532,664 -1.90%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div 50,730 38,047 50,730 50,730 50,730 63,412 53,266 -3.19%
Div Payout % 165.61% 96.09% 127.16% 83.89% 104.83% 140.96% 108.63% -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 517,445 525,055 519,982 540,274 527,591 540,274 532,664 -1.90%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 5.67% 7.17% 7.63% 10.28% 8.55% 7.80% 8.03% -
ROE 5.92% 7.54% 7.67% 11.19% 9.17% 8.33% 9.21% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 315.48 316.40 305.51 307.31 295.75 307.34 325.78 -2.11%
EPS 12.08 15.61 15.73 23.84 19.08 17.74 19.33 -26.84%
DPS 20.00 15.00 20.00 20.00 20.00 25.00 21.00 -3.19%
NAPS 2.04 2.07 2.05 2.13 2.08 2.13 2.10 -1.90%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 315.36 316.28 305.39 307.19 295.64 307.22 325.66 -2.11%
EPS 12.07 15.60 15.72 23.83 19.07 17.73 19.32 -26.85%
DPS 19.99 14.99 19.99 19.99 19.99 24.99 20.99 -3.19%
NAPS 2.0392 2.0692 2.0492 2.1292 2.0792 2.1292 2.0992 -1.90%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 4.17 4.38 4.40 4.45 4.48 4.39 4.65 -
P/RPS 1.32 1.38 1.44 1.45 1.51 1.43 1.43 -5.18%
P/EPS 34.53 28.06 27.97 18.67 23.48 24.75 24.05 27.18%
EY 2.90 3.56 3.57 5.36 4.26 4.04 4.16 -21.32%
DY 4.80 3.42 4.55 4.49 4.46 5.69 4.52 4.07%
P/NAPS 2.04 2.12 2.15 2.09 2.15 2.06 2.21 -5.18%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 10/10/19 12/07/19 25/04/19 10/01/19 11/10/18 12/07/18 26/04/18 -
Price 4.12 4.12 4.48 4.40 4.45 4.50 4.58 -
P/RPS 1.31 1.30 1.47 1.43 1.50 1.46 1.41 -4.77%
P/EPS 34.12 26.39 28.48 18.46 23.32 25.37 23.69 27.45%
EY 2.93 3.79 3.51 5.42 4.29 3.94 4.22 -21.53%
DY 4.85 3.64 4.46 4.55 4.49 5.56 4.59 3.73%
P/NAPS 2.02 1.99 2.19 2.07 2.14 2.11 2.18 -4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment