[ATLAN] QoQ Quarter Result on 30-Nov-2018 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
10-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
30-Nov-2018 [#3]
Profit Trend
QoQ- 4.9%
YoY- 750.31%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 167,624 198,163 219,033 215,387 169,965 170,532 223,604 -17.43%
PBT 9,290 15,090 13,616 24,423 22,222 16,566 38,047 -60.83%
Tax -3,424 -5,360 -3,573 -4,697 -4,193 -5,225 -6,978 -37.70%
NP 5,866 9,730 10,043 19,726 18,029 11,341 31,069 -66.98%
-
NP to SH 4,087 7,079 5,776 13,690 13,050 7,380 26,353 -71.03%
-
Tax Rate 36.86% 35.52% 26.24% 19.23% 18.87% 31.54% 18.34% -
Total Cost 161,758 188,433 208,990 195,661 151,936 159,191 192,535 -10.93%
-
Net Worth 517,445 525,055 519,982 540,274 527,591 540,274 532,664 -1.90%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div 12,682 12,682 - 25,365 - 25,365 - -
Div Payout % 310.31% 179.16% - 185.28% - 343.70% - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 517,445 525,055 519,982 540,274 527,591 540,274 532,664 -1.90%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 3.50% 4.91% 4.59% 9.16% 10.61% 6.65% 13.89% -
ROE 0.79% 1.35% 1.11% 2.53% 2.47% 1.37% 4.95% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 66.08 78.12 86.35 84.92 67.01 67.23 88.15 -17.43%
EPS 1.61 2.79 2.28 5.40 5.14 2.91 10.39 -71.05%
DPS 5.00 5.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 2.04 2.07 2.05 2.13 2.08 2.13 2.10 -1.90%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 66.06 78.10 86.32 84.88 66.98 67.21 88.12 -17.43%
EPS 1.61 2.79 2.28 5.40 5.14 2.91 10.39 -71.05%
DPS 5.00 5.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 2.0392 2.0692 2.0492 2.1292 2.0792 2.1292 2.0992 -1.90%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 4.17 4.38 4.40 4.45 4.48 4.39 4.65 -
P/RPS 6.31 5.61 5.10 5.24 6.69 6.53 5.27 12.72%
P/EPS 258.80 156.94 193.22 82.45 87.08 150.88 44.76 221.11%
EY 0.39 0.64 0.52 1.21 1.15 0.66 2.23 -68.62%
DY 1.20 1.14 0.00 2.25 0.00 2.28 0.00 -
P/NAPS 2.04 2.12 2.15 2.09 2.15 2.06 2.21 -5.18%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 10/10/19 12/07/19 25/04/19 10/01/19 11/10/18 12/07/18 26/04/18 -
Price 4.12 4.12 4.48 4.40 4.45 4.50 4.58 -
P/RPS 6.23 5.27 5.19 5.18 6.64 6.69 5.20 12.76%
P/EPS 255.70 147.63 196.74 81.52 86.49 154.66 44.08 221.81%
EY 0.39 0.68 0.51 1.23 1.16 0.65 2.27 -68.99%
DY 1.21 1.21 0.00 2.27 0.00 2.22 0.00 -
P/NAPS 2.02 1.99 2.19 2.07 2.14 2.11 2.18 -4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment