[ATLAN] QoQ TTM Result on 30-Nov-2020 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
14-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
30-Nov-2020 [#3]
Profit Trend
QoQ- -83.85%
YoY- -239.53%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Revenue 326,685 413,129 388,300 477,555 632,500 694,343 835,265 -46.42%
PBT -20,999 -16,572 -32,518 -36,940 -16,910 1,561 27,660 -
Tax -10,560 -11,372 -10,609 -13,850 -10,022 -13,381 -17,671 -28.98%
NP -31,559 -27,944 -43,127 -50,790 -26,932 -11,820 9,989 -
-
NP to SH -20,339 -16,028 -28,183 -34,631 -18,837 -9,798 6,007 -
-
Tax Rate - - - - - 857.21% 63.89% -
Total Cost 358,244 441,073 431,427 528,345 659,432 706,163 825,276 -42.58%
-
Net Worth 413,449 436,278 431,205 438,814 459,106 464,179 499,690 -11.83%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Div 25,365 12,682 12,682 12,682 - 12,682 25,365 0.00%
Div Payout % 0.00% 0.00% 0.00% 0.00% - 0.00% 422.26% -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Net Worth 413,449 436,278 431,205 438,814 459,106 464,179 499,690 -11.83%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
NP Margin -9.66% -6.76% -11.11% -10.64% -4.26% -1.70% 1.20% -
ROE -4.92% -3.67% -6.54% -7.89% -4.10% -2.11% 1.20% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 128.79 162.87 153.08 188.27 249.36 273.74 329.30 -46.42%
EPS -8.02 -6.32 -11.11 -13.65 -7.43 -3.86 2.37 -
DPS 10.00 5.00 5.00 5.00 0.00 5.00 10.00 0.00%
NAPS 1.63 1.72 1.70 1.73 1.81 1.83 1.97 -11.83%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 128.79 162.87 153.08 188.27 249.36 273.74 329.30 -46.42%
EPS -8.02 -6.32 -11.11 -13.65 -7.43 -3.86 2.37 -
DPS 10.00 5.00 5.00 5.00 0.00 5.00 10.00 0.00%
NAPS 1.63 1.72 1.70 1.73 1.81 1.83 1.97 -11.83%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 -
Price 2.74 2.88 3.43 3.60 3.78 3.73 4.03 -
P/RPS 2.13 1.77 2.24 1.91 1.52 1.36 1.22 44.84%
P/EPS -34.17 -45.58 -30.87 -26.37 -50.90 -96.56 170.17 -
EY -2.93 -2.19 -3.24 -3.79 -1.96 -1.04 0.59 -
DY 3.65 1.74 1.46 1.39 0.00 1.34 2.48 29.29%
P/NAPS 1.68 1.67 2.02 2.08 2.09 2.04 2.05 -12.39%
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 14/10/21 15/07/21 28/04/21 14/01/21 14/10/20 23/07/20 25/06/20 -
Price 2.83 2.84 3.00 3.68 3.70 3.66 3.77 -
P/RPS 2.20 1.74 1.96 1.95 1.48 1.34 1.14 54.81%
P/EPS -35.29 -44.94 -27.00 -26.95 -49.82 -94.75 159.19 -
EY -2.83 -2.22 -3.70 -3.71 -2.01 -1.06 0.63 -
DY 3.53 1.76 1.67 1.36 0.00 1.37 2.65 21.00%
P/NAPS 1.74 1.65 1.76 2.13 2.04 2.00 1.91 -6.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment