[ATLAN] QoQ TTM Result on 31-May-2021 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
15-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-May-2021 [#1]
Profit Trend
QoQ- 43.13%
YoY- -63.58%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 257,242 302,926 326,685 413,129 388,300 477,555 632,500 -45.19%
PBT -3,850 -14,533 -20,999 -16,572 -32,518 -36,940 -16,910 -62.81%
Tax -529 -4,034 -10,560 -11,372 -10,609 -13,850 -10,022 -86.00%
NP -4,379 -18,567 -31,559 -27,944 -43,127 -50,790 -26,932 -70.30%
-
NP to SH -793 -11,245 -20,339 -16,028 -28,183 -34,631 -18,837 -87.96%
-
Tax Rate - - - - - - - -
Total Cost 261,621 321,493 358,244 441,073 431,427 528,345 659,432 -46.09%
-
Net Worth 393,157 415,985 413,449 436,278 431,205 438,814 459,106 -9.84%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div 12,682 12,682 25,365 12,682 12,682 12,682 - -
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 393,157 415,985 413,449 436,278 431,205 438,814 459,106 -9.84%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin -1.70% -6.13% -9.66% -6.76% -11.11% -10.64% -4.26% -
ROE -0.20% -2.70% -4.92% -3.67% -6.54% -7.89% -4.10% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 101.42 119.43 128.79 162.87 153.08 188.27 249.36 -45.19%
EPS -0.31 -4.43 -8.02 -6.32 -11.11 -13.65 -7.43 -88.04%
DPS 5.00 5.00 10.00 5.00 5.00 5.00 0.00 -
NAPS 1.55 1.64 1.63 1.72 1.70 1.73 1.81 -9.84%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 101.42 119.43 128.79 162.87 153.08 188.27 249.36 -45.19%
EPS -0.31 -4.43 -8.02 -6.32 -11.11 -13.65 -7.43 -88.04%
DPS 5.00 5.00 10.00 5.00 5.00 5.00 0.00 -
NAPS 1.55 1.64 1.63 1.72 1.70 1.73 1.81 -9.84%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 2.99 2.72 2.74 2.88 3.43 3.60 3.78 -
P/RPS 2.95 2.28 2.13 1.77 2.24 1.91 1.52 55.78%
P/EPS -956.39 -61.35 -34.17 -45.58 -30.87 -26.37 -50.90 610.57%
EY -0.10 -1.63 -2.93 -2.19 -3.24 -3.79 -1.96 -86.31%
DY 1.67 1.84 3.65 1.74 1.46 1.39 0.00 -
P/NAPS 1.93 1.66 1.68 1.67 2.02 2.08 2.09 -5.18%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/04/22 13/01/22 14/10/21 15/07/21 28/04/21 14/01/21 14/10/20 -
Price 2.80 2.87 2.83 2.84 3.00 3.68 3.70 -
P/RPS 2.76 2.40 2.20 1.74 1.96 1.95 1.48 51.67%
P/EPS -895.61 -64.74 -35.29 -44.94 -27.00 -26.95 -49.82 589.88%
EY -0.11 -1.54 -2.83 -2.22 -3.70 -3.71 -2.01 -85.66%
DY 1.79 1.74 3.53 1.76 1.67 1.36 0.00 -
P/NAPS 1.81 1.75 1.74 1.65 1.76 2.13 2.04 -7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment